Kaveri Seed Company Ltd
NSE:KSCL

Watchlist Manager
Kaveri Seed Company Ltd Logo
Kaveri Seed Company Ltd
NSE:KSCL
Watchlist
Price: 930 INR 1.06% Market Closed
Market Cap: ₹47.2B

Income Statement

Earnings Waterfall
Kaveri Seed Company Ltd

Income Statement
Kaveri Seed Company Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
15
0
0
0
19
0
0
0
18
0
0
0
40
0
0
0
29
0
0
0
13
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
934
N/A
969
+4%
966
0%
1 053
+9%
1 094
+4%
1 167
+7%
1 231
+5%
1 554
+26%
1 652
+6%
1 678
+2%
1 621
-3%
2 101
+30%
2 193
+4%
2 291
+4%
2 337
+2%
3 267
+40%
3 393
+4%
3 483
+3%
3 724
+7%
6 112
+64%
6 264
+2%
6 791
+8%
7 120
+5%
9 685
+36%
10 080
+4%
10 465
+4%
10 111
-3%
11 019
+9%
12 024
+9%
11 605
-3%
11 609
+0%
9 981
-14%
8 878
-11%
8 891
+0%
7 453
-16%
5 787
-22%
6 713
+16%
7 561
+13%
8 094
+7%
8 583
+6%
8 834
+3%
9 206
+4%
9 303
+1%
10 223
+10%
10 386
+2%
10 352
0%
10 363
+0%
9 466
-9%
9 602
+1%
9 677
+1%
9 700
+0%
10 258
+6%
10 453
+2%
10 633
+2%
10 704
+1%
11 209
+5%
11 251
+0%
11 237
0%
11 484
+2%
12 155
+6%
11 816
-3%
12 131
+3%
12 050
-1%
12 603
+5%
13 417
+6%
13 779
+3%
Gross Profit
Cost of Revenue
(351)
(364)
(409)
(416)
(439)
(465)
(475)
(635)
(661)
(673)
(654)
(662)
(720)
(760)
(767)
(1 272)
(1 308)
(1 338)
(1 409)
(2 429)
(2 461)
(2 725)
(3 154)
(3 887)
(4 014)
(4 107)
(3 751)
(3 942)
(4 594)
(4 392)
(4 387)
(3 870)
(3 779)
(3 913)
(4 349)
(3 023)
(3 461)
(3 963)
(4 468)
(4 366)
(4 573)
(4 716)
(4 936)
(5 428)
(5 552)
(5 479)
(5 389)
(5 154)
(5 297)
(5 335)
(5 320)
(5 364)
(5 501)
(5 562)
(5 619)
(5 833)
(5 756)
(5 715)
(5 769)
(6 292)
(6 044)
(6 224)
(6 017)
(6 087)
(6 895)
(7 162)
Gross Profit
583
N/A
605
+4%
557
-8%
637
+14%
655
+3%
703
+7%
756
+8%
919
+22%
991
+8%
1 006
+1%
968
-4%
1 439
+49%
1 472
+2%
1 531
+4%
1 570
+3%
1 995
+27%
2 085
+5%
2 145
+3%
2 315
+8%
3 683
+59%
3 803
+3%
4 067
+7%
3 966
-2%
5 799
+46%
6 066
+5%
6 357
+5%
6 360
+0%
7 077
+11%
7 430
+5%
7 213
-3%
7 223
+0%
6 111
-15%
5 099
-17%
4 978
-2%
3 104
-38%
2 765
-11%
3 252
+18%
3 598
+11%
3 626
+1%
4 217
+16%
4 260
+1%
4 490
+5%
4 368
-3%
4 795
+10%
4 834
+1%
4 873
+1%
4 974
+2%
4 312
-13%
4 304
0%
4 342
+1%
4 380
+1%
4 894
+12%
4 952
+1%
5 071
+2%
5 085
+0%
5 375
+6%
5 495
+2%
5 522
+0%
5 715
+4%
5 863
+3%
5 772
-2%
5 907
+2%
6 032
+2%
6 516
+8%
6 522
+0%
6 617
+1%
Operating Income
Operating Expenses
(298)
(313)
(324)
(381)
(400)
(433)
(478)
(605)
(668)
(676)
(656)
(1 047)
(1 056)
(1 110)
(1 133)
(1 354)
(1 435)
(1 492)
(1 646)
(2 589)
(2 703)
(2 916)
(2 695)
(3 922)
(4 170)
(4 218)
(4 312)
(4 334)
(4 467)
(4 251)
(4 276)
(3 270)
(3 075)
(3 245)
(1 501)
(778)
(1 184)
(1 586)
(1 737)
(2 018)
(2 012)
(2 146)
(2 092)
(2 003)
(2 063)
(2 095)
(2 216)
(2 421)
(2 510)
(2 574)
(2 564)
(2 608)
(2 645)
(2 703)
(2 773)
(2 761)
(2 862)
(2 950)
(3 137)
(3 131)
(3 190)
(3 289)
(3 521)
(3 635)
(3 754)
(3 844)
Selling, General & Administrative
(42)
(46)
(303)
(57)
(58)
(70)
(446)
(78)
(90)
(86)
(615)
(95)
(97)
(101)
(1 031)
(110)
(110)
(138)
(1 546)
(175)
(186)
(188)
(2 573)
(213)
(248)
(263)
(4 148)
(300)
(319)
(324)
(4 126)
(303)
(295)
(323)
(1 227)
(137)
(261)
(402)
(1 508)
(554)
(578)
(659)
(1 835)
(701)
(763)
(787)
(1 993)
(885)
(903)
(921)
(2 354)
(942)
(919)
(929)
(2 567)
(1 023)
(1 102)
(1 178)
(2 857)
(1 221)
(1 262)
(1 320)
(3 123)
(1 463)
(1 485)
(1 501)
Depreciation & Amortization
(16)
(19)
(21)
(24)
(27)
(30)
(32)
(33)
(35)
(36)
(41)
(56)
(73)
(90)
(102)
(105)
(104)
(103)
(100)
(102)
(106)
(112)
(122)
(131)
(142)
(154)
(164)
(149)
(132)
(111)
(151)
(186)
(223)
(283)
(274)
(58)
(108)
(164)
(230)
(234)
(246)
(255)
(257)
(249)
(243)
(233)
(222)
(216)
(210)
(209)
(209)
(209)
(209)
(208)
(205)
(215)
(224)
(239)
(280)
(300)
(318)
(338)
(398)
(458)
(527)
(593)
Other Operating Expenses
(240)
(249)
0
(300)
(315)
(334)
0
(493)
(543)
(554)
0
(895)
(886)
(920)
0
(1 139)
(1 221)
(1 251)
0
(2 312)
(2 411)
(2 616)
0
(3 578)
(3 780)
(3 802)
0
(3 884)
(4 016)
(3 816)
0
(2 781)
(2 556)
(2 639)
0
(584)
(815)
(1 020)
0
(1 229)
(1 188)
(1 232)
0
(1 053)
(1 057)
(1 075)
0
(1 319)
(1 397)
(1 445)
0
(1 457)
(1 516)
(1 567)
0
(1 523)
(1 536)
(1 534)
0
(1 610)
(1 609)
(1 630)
0
(1 713)
(1 743)
(1 751)
Operating Income
285
N/A
292
+3%
233
-20%
256
+10%
256
0%
270
+6%
278
+3%
314
+13%
324
+3%
330
+2%
311
-6%
392
+26%
417
+6%
421
+1%
436
+4%
641
+47%
650
+1%
654
+1%
670
+2%
1 094
+63%
1 100
+1%
1 151
+5%
1 271
+10%
1 877
+48%
1 896
+1%
2 139
+13%
2 048
-4%
2 744
+34%
2 963
+8%
2 962
0%
2 947
-1%
2 842
-4%
2 024
-29%
1 733
-14%
1 603
-8%
1 986
+24%
2 068
+4%
2 012
-3%
1 889
-6%
2 199
+16%
2 249
+2%
2 344
+4%
2 275
-3%
2 792
+23%
2 772
-1%
2 778
+0%
2 758
-1%
1 891
-31%
1 794
-5%
1 768
-1%
1 816
+3%
2 286
+26%
2 307
+1%
2 368
+3%
2 312
-2%
2 615
+13%
2 633
+1%
2 572
-2%
2 579
+0%
2 732
+6%
2 583
-5%
2 618
+1%
2 511
-4%
2 881
+15%
2 767
-4%
2 772
+0%
Pre-Tax Income
Interest Income Expense
(17)
(16)
7
(17)
(19)
(21)
(7)
(16)
(13)
(16)
(15)
(24)
(35)
(44)
(32)
(40)
(32)
(33)
(5)
(33)
(27)
(18)
33
(11)
(10)
(3)
95
(2)
(2)
(3)
150
(2)
(2)
(2)
109
(1)
(3)
(4)
409
(5)
(5)
(5)
439
(5)
(6)
(5)
446
(4)
(3)
(3)
401
(1)
(1)
(2)
533
(2)
(2)
(2)
617
(3)
(2)
(2)
443
(3)
(3)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
0
0
0
13
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
2
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
4
0
0
0
(1)
0
0
0
1
0
0
0
4
0
0
0
1
0
0
0
2
0
0
0
Total Other Income
13
17
0
24
24
22
0
7
4
3
15
19
21
21
(2)
12
12
11
(3)
34
39
58
0
75
80
92
(1)
97
131
124
5
141
148
165
17
166
295
398
11
305
204
178
8
650
726
725
6
373
420
412
9
336
260
512
9
591
651
462
11
607
603
586
17
470
398
362
Pre-Tax Income
281
N/A
294
+4%
240
-18%
264
+10%
261
-1%
271
+4%
271
+0%
306
+13%
315
+3%
317
+1%
312
-2%
387
+24%
403
+4%
398
-1%
403
+1%
613
+52%
630
+3%
632
+0%
610
-3%
1 095
+80%
1 112
+2%
1 192
+7%
1 319
+11%
1 941
+47%
1 966
+1%
2 229
+13%
2 143
-4%
2 839
+32%
3 092
+9%
3 084
0%
3 100
+1%
2 981
-4%
2 170
-27%
1 896
-13%
1 729
-9%
2 151
+24%
2 361
+10%
2 406
+2%
2 311
-4%
2 499
+8%
2 448
-2%
2 518
+3%
2 727
+8%
3 436
+26%
3 492
+2%
3 498
+0%
3 210
-8%
2 261
-30%
2 212
-2%
2 177
-2%
2 228
+2%
2 622
+18%
2 566
-2%
2 878
+12%
2 859
-1%
3 204
+12%
3 282
+2%
3 031
-8%
3 208
+6%
3 337
+4%
3 183
-5%
3 202
+1%
2 972
-7%
3 349
+13%
3 163
-6%
3 131
-1%
Net Income
Tax Provision
(98)
(100)
(72)
(31)
(20)
(17)
(22)
(17)
(18)
(18)
(21)
(16)
(21)
(21)
22
25
24
24
(29)
(34)
(42)
(43)
(38)
(48)
(43)
(47)
(52)
(59)
(69)
(68)
(92)
(93)
(92)
(86)
(55)
(50)
(105)
(121)
(137)
(124)
(93)
(106)
(127)
(175)
(132)
(132)
(98)
(65)
(122)
(109)
(100)
(92)
(110)
(111)
(132)
(174)
(167)
(187)
(209)
(178)
(174)
(155)
(149)
(166)
(134)
(123)
Income from Continuing Operations
183
194
168
233
242
254
249
289
296
299
291
371
381
377
425
639
653
656
581
1 062
1 071
1 148
1 281
1 893
1 923
2 182
2 092
2 780
3 023
3 016
3 008
2 888
2 079
1 810
1 675
2 101
2 256
2 285
2 174
2 375
2 355
2 412
2 599
3 261
3 360
3 366
3 112
2 195
2 090
2 069
2 128
2 530
2 456
2 767
2 726
3 030
3 115
2 844
2 999
3 158
3 009
3 047
2 823
3 183
3 030
3 008
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(2)
(4)
(1)
(1)
2
2
1
4
4
(2)
(3)
0
0
(4)
(2)
(8)
(9)
(13)
(14)
(12)
(7)
(6)
(6)
0
(3)
(5)
(6)
(13)
(9)
(16)
(16)
(9)
(11)
(11)
(6)
(7)
(10)
(3)
2
(1)
Net Income (Common)
219
N/A
230
+5%
140
-39%
201
+44%
207
+3%
211
+2%
229
+9%
273
+19%
283
+3%
294
+4%
291
-1%
371
+28%
381
+3%
377
-1%
425
+13%
586
+38%
600
+2%
603
+0%
581
-4%
1 114
+92%
1 123
+1%
1 201
+7%
1 281
+7%
1 893
+48%
1 921
+1%
2 179
+13%
2 090
-4%
2 775
+33%
3 022
+9%
3 015
0%
3 010
0%
2 890
-4%
2 080
-28%
1 814
-13%
1 679
-7%
2 099
+25%
2 254
+7%
2 285
+1%
2 175
-5%
2 371
+9%
2 353
-1%
2 404
+2%
2 590
+8%
3 247
+25%
3 346
+3%
3 354
+0%
3 105
-7%
2 189
-29%
2 083
-5%
2 068
-1%
2 125
+3%
2 525
+19%
2 450
-3%
2 754
+12%
2 717
-1%
3 014
+11%
3 098
+3%
2 835
-8%
2 987
+5%
3 147
+5%
3 003
-5%
3 040
+1%
2 813
-7%
3 179
+13%
3 031
-5%
3 007
-1%
EPS (Diluted)
2.47
N/A
3.36
+36%
2.04
-39%
2.99
+47%
3.48
+16%
4.47
+28%
3.63
-19%
3.98
+10%
4.11
+3%
4.28
+4%
4.21
-2%
5.42
+29%
5.57
+3%
5.5
-1%
6.15
+12%
8.55
+39%
8.76
+2%
8.8
+0%
8.42
-4%
16.26
+93%
16.4
+1%
17.54
+7%
18.56
+6%
27.55
+48%
27.91
+1%
31.72
+14%
30.28
-5%
40.3
+33%
43.92
+9%
43.76
0%
43.62
0%
41.82
-4%
30.09
-28%
26.27
-13%
24.33
-7%
31.76
+31%
23.89
-25%
36.21
+52%
33.98
-6%
37.58
+11%
37.29
-1%
38.09
+2%
41.77
+10%
54.57
+31%
56.32
+3%
56.28
0%
52.62
-7%
36.79
-30%
35.73
-3%
51.71
+45%
36.63
-29%
43.91
+20%
42.09
-4%
53.69
+28%
47.89
-11%
54.1
+13%
59.85
+11%
60.65
+1%
54.58
-10%
61.95
+14%
148.72
+140%
58.46
-61%
55.1
-6%
62.16
+13%
59.33
-5%
63.82
+8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett