Kaveri Seed Company Ltd
NSE:KSCL

Watchlist Manager
Kaveri Seed Company Ltd Logo
Kaveri Seed Company Ltd
NSE:KSCL
Watchlist
Price: 1 454.9 INR 6.45%
Market Cap: 74.4B INR

Relative Value

The Relative Value of one KSCL stock under the Base Case scenario is 655.52 INR. Compared to the current market price of 1 454.9 INR, Kaveri Seed Company Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSCL Relative Value
Base Case
655.52 INR
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
7
Median 3Y
3.2
Median 5Y
3.1
Industry
0.9
Forward
5.7
vs History
1
vs Industry
25
Median 3Y
12.8
Median 5Y
11.6
Industry
16.2
Forward
23.1
vs History
17
vs Industry
12
Median 3Y
12.5
Median 5Y
13.4
Industry
9.7
vs History
20
vs Industry
15
Median 3Y
17.5
Median 5Y
17.5
Industry
17.3
vs History
3
vs Industry
11
Median 3Y
2.3
Median 5Y
2.4
Industry
1.5
vs History
1
vs Industry
8
Median 3Y
2.5
Median 5Y
2.6
Industry
1.1
Forward
5.2
vs History
1
vs Industry
20
Median 3Y
5.1
Median 5Y
5.6
Industry
4.7
vs History
1
vs Industry
17
Median 3Y
10.1
Median 5Y
10
Industry
10
Forward
21.4
vs History
1
vs Industry
17
Median 3Y
11
Median 5Y
11
Industry
13
Forward
20.7
vs History
14
vs Industry
16
Median 3Y
10.3
Median 5Y
11.1
Industry
10.9
vs History
17
vs Industry
12
Median 3Y
14.4
Median 5Y
15
Industry
15.1
vs History
1
vs Industry
8
Median 3Y
2.2
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

KSCL Competitors Multiples
Kaveri Seed Company Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kaveri Seed Company Ltd
NSE:KSCL
70.5B INR 6.1 24.6 21.9 24.6
US
Archer-Daniels-Midland Co
XETRA:ADM
20.6B EUR 0.3 17 11.8 20.3
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.6 3.9 6
US
Bunge Ltd
NYSE:BG
10.4B USD 0.2 9.5 6 7.9
CN
Tongwei Co Ltd
SSE:600438
72.6B CNY 0.8 -8.2 -14.8 -14.8
US
Ingredion Inc
NYSE:INGR
8.8B USD 1.2 13.7 7.9 9.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.8B MYR 1.7 17.1 10.6 18.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.8B CNY 0.4 107 72.2 72.2
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 1 31.5 11.3 29.7
MY
IOI Corporation Bhd
KLSE:IOICORP
22.6B MYR 2.1 17.5 14.5 19.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 1 37.1 10.4 16.4