Lakshmi Machine Works Ltd
NSE:LAXMIMACH

Watchlist Manager
Lakshmi Machine Works Ltd Logo
Lakshmi Machine Works Ltd
NSE:LAXMIMACH
Watchlist
Price: 16 666 INR 0.07% Market Closed
Market Cap: 178B INR

Relative Value

The Relative Value of one LAXMIMACH stock under the Base Case scenario is 9 853.92 INR. Compared to the current market price of 16 666 INR, Lakshmi Machine Works Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAXMIMACH Relative Value
Base Case
9 853.92 INR
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
18
Median 3Y
3.5
Median 5Y
3.6
Industry
1.7
Forward
5.7
vs History
31
vs Industry
10
Median 3Y
44.9
Median 5Y
54.9
Industry
21.5
Forward
189.1
vs History
7
vs Industry
3
Median 3Y
46.8
Median 5Y
48.4
Industry
14.6
vs History
vs Industry
6
Median 3Y
28.9
Median 5Y
43
Industry
20.7
vs History
15
vs Industry
8
Median 3Y
6.2
Median 5Y
5.8
Industry
1.9
vs History
9
vs Industry
19
Median 3Y
3.2
Median 5Y
3.2
Industry
1.8
Forward
5.3
vs History
17
vs Industry
27
Median 3Y
8.9
Median 5Y
9
Industry
6.3
vs History
28
vs Industry
9
Median 3Y
35.5
Median 5Y
39.6
Industry
12.4
Forward
137.6
vs History
23
vs Industry
7
Median 3Y
43.7
Median 5Y
46.7
Industry
16.4
Forward
2 419.4
vs History
7
vs Industry
4
Median 3Y
43.2
Median 5Y
43
Industry
14.8
vs History
vs Industry
4
Median 3Y
27
Median 5Y
40.3
Industry
18.1
vs History
7
vs Industry
4
Median 3Y
5.9
Median 5Y
5.4
Industry
1.4

Multiples Across Competitors

LAXMIMACH Competitors Multiples
Lakshmi Machine Works Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lakshmi Machine Works Ltd
NSE:LAXMIMACH
178B INR 4.3 61.2 49.5 69.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
91.9B USD 4.6 27.1 19.8 24.2
SE
Atlas Copco AB
STO:ATCO A
765.9B SEK 4.3 26.2 16.8 20.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.4T JPY 2.3 46.4 21.1 29.9
US
Illinois Tool Works Inc
NYSE:ITW
75.7B USD 4.8 22.5 18.5 20.3
CH
Schindler Holding AG
SIX:SCHP
31.3B CHF 2.8 33 19.8 25
US
Otis Worldwide Corp
NYSE:OTIS
39.4B USD 2.8 25.6 23.5 26
US
Barnes Group Inc
NYSE:B
36.9B USD 2.8 15.9 5.6 7.7
US
Ingersoll Rand Inc
NYSE:IR
35.1B USD 4.8 42.6 19.7 26.2
FI
Kone Oyj
OMXH:KNEBV
28.4B EUR 2.5 29.6 17.8 22