Linc Ltd
NSE:LINC
Cash Flow Statement
Cash Flow Statement
Linc Ltd
Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
109
|
263
|
501
|
518
|
461
|
|
Depreciation & Amortization |
128
|
136
|
141
|
147
|
150
|
|
Other Non-Cash Items |
5
|
14
|
2
|
(9)
|
(22)
|
|
Cash Taxes Paid |
28
|
53
|
131
|
165
|
119
|
|
Cash Interest Paid |
6
|
4
|
3
|
7
|
12
|
|
Change in Working Capital |
(37)
|
(51)
|
(210)
|
(251)
|
(209)
|
|
Cash from Operating Activities |
204
N/A
|
361
+77%
|
434
+20%
|
405
-7%
|
380
-6%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(142)
|
(170)
|
(250)
|
(295)
|
(285)
|
|
Other Items |
2
|
(40)
|
(40)
|
(39)
|
80
|
|
Cash from Investing Activities |
(141)
N/A
|
(210)
-49%
|
(290)
-38%
|
(334)
-15%
|
(204)
+39%
|
|
Financing Cash Flow | ||||||
Net Issuance of Debt |
(58)
|
(39)
|
(38)
|
(12)
|
(19)
|
|
Cash Paid for Dividends |
0
|
(27)
|
(27)
|
(74)
|
(74)
|
|
Other |
(7)
|
(4)
|
(3)
|
(7)
|
(12)
|
|
Cash from Financing Activities |
(64)
N/A
|
(69)
-8%
|
(68)
+2%
|
(93)
-37%
|
(106)
-14%
|
|
Change in Cash | ||||||
Net Change in Cash |
(1)
N/A
|
81
N/A
|
75
-8%
|
(22)
N/A
|
70
N/A
|
|
Free Cash Flow | ||||||
Free Cash Flow |
62
N/A
|
191
+208%
|
184
-4%
|
110
-40%
|
96
-13%
|