Linc Ltd
NSE:LINC

Watchlist Manager
Linc Ltd Logo
Linc Ltd
NSE:LINC
Watchlist
Price: 112 INR 0.27% Market Closed
Market Cap: 6.7B INR

Relative Value

The Relative Value of one LINC stock under the Base Case scenario is hidden INR. Compared to the current market price of 112 INR, Linc Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LINC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
39
Median 3Y
1.2
Median 5Y
0.5
Industry
1.2
vs History
33
vs Industry
25
Median 3Y
17
Median 5Y
9.3
Industry
16.6
vs History
30
vs Industry
18
Median 3Y
11.9
Median 5Y
5.4
Industry
10.1
vs History
30
vs Industry
8
Median 3Y
26
Median 5Y
16.8
Industry
16.7
vs History
30
vs Industry
18
Median 3Y
2.8
Median 5Y
1.2
Industry
1.7
vs History
30
vs Industry
41
Median 3Y
1.2
Median 5Y
0.4
Industry
1.5
vs History
28
vs Industry
46
Median 3Y
3
Median 5Y
1.1
Industry
4.2
vs History
41
vs Industry
25
Median 3Y
10.4
Median 5Y
5
Industry
8.5
vs History
38
vs Industry
24
Median 3Y
13.8
Median 5Y
11.3
Industry
12.6
vs History
30
vs Industry
21
Median 3Y
11.9
Median 5Y
5.3
Industry
10.9
vs History
28
vs Industry
7
Median 3Y
22.8
Median 5Y
15.4
Industry
15.1
vs History
31
vs Industry
13
Median 3Y
2.5
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

LINC Competitors Multiples
Linc Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Linc Ltd
NSE:LINC
6.7B INR 1.2 18.3 10.7 14
US
MSA Safety Inc
NYSE:MSA
6.2B USD 3.3 22.2 14.4 17
CN
Shanghai M&G Stationery Inc
SSE:603899
25.7B CNY 1.1 19.4 13.5 13.5
US
HNI Corp
NYSE:HNI
3B USD 1.1 21.3 9.9 14.4
JP
Kokuyo Co Ltd
TSE:7984
411.1B JPY 1.2 18.6 9 11.7
FR
Societe BIC SA
PAR:BB
2B EUR 0.8 8.1 3.9 5
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.5 9.6 13.9
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.5 8.7 11
JP
Okamura Corp
TSE:7994
215.5B JPY 0.7 10 6.8 8.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.2B USD 0.3 -77.5 6.9 9.9
P/E Multiple
Earnings Growth PEG
IN
Linc Ltd
NSE:LINC
Average P/E: 17.4
18.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
22.2
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
19.4
8%
2.4
US
HNI Corp
NYSE:HNI
21.3
16%
1.3
JP
Kokuyo Co Ltd
TSE:7984
18.6
6%
3.1
FR
Societe BIC SA
PAR:BB
8.1
3%
2.7
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21.5
N/A N/A
US
Interface Inc
NASDAQ:TILE
14.5
16%
0.9
JP
Okamura Corp
TSE:7994
10
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -77.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Linc Ltd
NSE:LINC
Average EV/EBITDA: 9.3
10.7
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.4
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
15%
0.9
US
HNI Corp
NYSE:HNI
9.9
21%
0.5
JP
Kokuyo Co Ltd
TSE:7984
9
11%
0.8
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.6
31%
0.3
US
Interface Inc
NASDAQ:TILE
8.7
12%
0.7
JP
Okamura Corp
TSE:7994
6.8
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
6.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Linc Ltd
NSE:LINC
Average EV/EBIT: 12.1
14
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17
6%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
7%
1.9
US
HNI Corp
NYSE:HNI
14.4
11%
1.3
JP
Kokuyo Co Ltd
TSE:7984
11.7
N/A N/A
FR
Societe BIC SA
PAR:BB
5
-1%
N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
13.9
47%
0.3
US
Interface Inc
NASDAQ:TILE
11
16%
0.7
JP
Okamura Corp
TSE:7994
8.9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
9.9
N/A N/A