LMW Ltd
NSE:LMW
LMW Ltd
NSE:LMW
Price:
14 250
INR
2.92%
Market Closed
Market Cap:
₹152.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
LMW Ltd
NSE:LMW
|
IN |
|
Kanemi Co Ltd
TSE:2669
|
JP |
|
G
|
Guoan International Ltd
HKEX:143
|
HK |
|
S
|
Sanquan Food Co Ltd
SZSE:002216
|
CN |
|
C
|
China International Marine Containers Group Co Ltd
SZSE:000039
|
CN |
|
K
|
KGHM Polska Miedz SA
OTC:KGHPF
|
PL |
|
Ajmera Realty & Infra India Ltd
NSE:AJMERA
|
IN |
|
R
|
Rallybio Corp
NASDAQ:RLYB
|
US |
|
Las Vegas Sands Corp
NYSE:LVS
|
US |
|
Pharma Foods International Co Ltd
TSE:2929
|
JP |
|
S
|
Shanghai Wanye Enterprises Co Ltd
SSE:600641
|
CN |
|
Netscientific PLC
LSE:NSCI
|
UK |
|
A
|
Anxin Trust Co Ltd
SSE:600816
|
CN |
|
G
|
Gujarat Lease Financing Ltd
NSE:GLFL
|
IN |
Income Statement
Earnings Waterfall
LMW Ltd
LMW Ltd
Income Statement
LMW Ltd
LMW Ltd
Currency: INR
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 249
N/A
|
4 319
+2%
|
4 332
+0%
|
4 803
+11%
|
5 255
+9%
|
5 618
+7%
|
5 970
+6%
|
6 380
+7%
|
6 635
+4%
|
7 610
+15%
|
8 339
+10%
|
9 095
+9%
|
9 908
+9%
|
10 873
+10%
|
11 782
+8%
|
12 737
+8%
|
13 021
+2%
|
14 753
+13%
|
16 273
+10%
|
17 633
+8%
|
18 536
+5%
|
20 477
+10%
|
21 614
+6%
|
22 161
+3%
|
22 052
0%
|
22 728
+3%
|
21 240
-7%
|
18 459
-13%
|
13 380
-28%
|
11 473
-14%
|
9 795
-15%
|
10 478
+7%
|
11 305
+8%
|
13 075
+16%
|
14 723
+13%
|
16 270
+11%
|
18 242
+12%
|
19 917
+9%
|
21 203
+6%
|
21 602
+2%
|
23 054
+7%
|
22 292
-3%
|
21 272
-5%
|
19 898
-6%
|
20 172
+1%
|
6 803
-66%
|
14 947
+120%
|
21 307
+43%
|
27 118
+27%
|
24 902
-8%
|
20 852
-16%
|
17 695
-15%
|
15 745
-11%
|
12 845
-18%
|
12 715
-1%
|
14 297
+12%
|
17 274
+21%
|
20 162
+17%
|
24 230
+20%
|
28 562
+18%
|
31 710
+11%
|
36 960
+17%
|
41 048
+11%
|
44 146
+8%
|
47 191
+7%
|
49 273
+4%
|
50 359
+2%
|
50 283
0%
|
46 959
-7%
|
41 780
-11%
|
36 266
-13%
|
31 790
-12%
|
30 120
-5%
|
30 332
+1%
|
30 861
+2%
|
30 779
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 942)
|
(1 899)
|
(1 948)
|
(2 272)
|
(2 830)
|
(3 317)
|
(3 562)
|
(3 642)
|
(3 182)
|
(3 613)
|
(4 111)
|
(4 782)
|
(5 878)
|
(6 246)
|
(6 837)
|
(7 176)
|
(7 473)
|
(8 343)
|
(9 171)
|
(10 173)
|
(11 076)
|
(11 683)
|
(12 386)
|
(12 669)
|
(13 052)
|
(12 811)
|
(11 998)
|
(10 316)
|
(7 816)
|
(6 349)
|
(5 229)
|
(5 511)
|
(7 685)
|
(8 529)
|
(9 512)
|
(10 620)
|
(12 181)
|
(13 790)
|
(14 769)
|
(15 304)
|
(16 174)
|
(13 888)
|
(13 281)
|
(12 214)
|
(13 979)
|
(4 192)
|
(9 260)
|
(12 771)
|
(17 853)
|
(14 739)
|
(12 132)
|
(10 497)
|
(10 506)
|
(7 620)
|
(7 571)
|
(8 485)
|
(11 669)
|
(12 333)
|
(15 039)
|
(18 050)
|
(22 134)
|
(23 461)
|
(26 067)
|
(27 864)
|
(32 975)
|
(31 495)
|
(32 145)
|
(32 204)
|
(32 682)
|
(26 265)
|
(22 631)
|
(19 718)
|
(20 151)
|
(18 560)
|
(18 948)
|
(18 777)
|
|
| Gross Profit |
2 308
N/A
|
2 420
+5%
|
2 384
-1%
|
2 531
+6%
|
2 425
-4%
|
2 301
-5%
|
2 408
+5%
|
2 738
+14%
|
3 453
+26%
|
3 997
+16%
|
4 228
+6%
|
4 313
+2%
|
4 030
-7%
|
4 627
+15%
|
4 945
+7%
|
5 560
+12%
|
5 548
0%
|
6 410
+16%
|
7 101
+11%
|
7 461
+5%
|
7 460
0%
|
8 794
+18%
|
9 228
+5%
|
9 491
+3%
|
9 000
-5%
|
9 917
+10%
|
9 242
-7%
|
8 143
-12%
|
5 565
-32%
|
5 124
-8%
|
4 566
-11%
|
4 968
+9%
|
3 621
-27%
|
4 546
+26%
|
5 210
+15%
|
5 650
+8%
|
6 061
+7%
|
6 127
+1%
|
6 434
+5%
|
6 298
-2%
|
6 879
+9%
|
8 404
+22%
|
7 991
-5%
|
7 685
-4%
|
6 193
-19%
|
2 611
-58%
|
5 687
+118%
|
8 536
+50%
|
9 264
+9%
|
10 163
+10%
|
8 720
-14%
|
7 198
-17%
|
5 239
-27%
|
5 225
0%
|
5 144
-2%
|
5 813
+13%
|
5 604
-4%
|
7 830
+40%
|
9 191
+17%
|
10 511
+14%
|
9 576
-9%
|
13 498
+41%
|
14 981
+11%
|
16 282
+9%
|
14 217
-13%
|
17 778
+25%
|
18 214
+2%
|
18 079
-1%
|
14 277
-21%
|
15 515
+9%
|
13 635
-12%
|
12 073
-11%
|
9 970
-17%
|
11 772
+18%
|
11 913
+1%
|
12 002
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 056)
|
(2 025)
|
(1 977)
|
(2 069)
|
(2 078)
|
(1 777)
|
(1 869)
|
(2 121)
|
(2 938)
|
(3 171)
|
(3 317)
|
(3 327)
|
(3 169)
|
(3 335)
|
(3 544)
|
(3 826)
|
(4 094)
|
(4 286)
|
(4 572)
|
(4 768)
|
(5 255)
|
(5 561)
|
(5 769)
|
(5 976)
|
(6 164)
|
(6 279)
|
(6 100)
|
(5 814)
|
(4 928)
|
(4 178)
|
(3 788)
|
(3 851)
|
(2 984)
|
(3 382)
|
(3 862)
|
(4 163)
|
(4 571)
|
(4 475)
|
(4 794)
|
(4 837)
|
(5 336)
|
(7 099)
|
(6 874)
|
(6 728)
|
(5 114)
|
(2 159)
|
(4 455)
|
(6 554)
|
(7 069)
|
(8 488)
|
(7 877)
|
(7 233)
|
(5 675)
|
(6 027)
|
(5 895)
|
(6 171)
|
(5 451)
|
(7 334)
|
(8 182)
|
(9 088)
|
(7 697)
|
(10 862)
|
(11 842)
|
(12 782)
|
(10 487)
|
(13 896)
|
(14 223)
|
(14 184)
|
(10 881)
|
(13 121)
|
(12 323)
|
(11 637)
|
(9 670)
|
(11 532)
|
(11 575)
|
(11 619)
|
|
| Selling, General & Administrative |
(1 080)
|
(625)
|
(604)
|
(611)
|
(1 208)
|
(681)
|
(698)
|
(852)
|
(1 655)
|
(869)
|
(899)
|
(810)
|
(1 935)
|
(953)
|
(1 017)
|
(1 051)
|
(2 300)
|
(1 123)
|
(1 167)
|
(1 248)
|
(2 783)
|
(1 356)
|
(1 428)
|
(1 434)
|
(3 008)
|
(3 020)
|
(2 952)
|
(2 859)
|
(2 192)
|
(2 167)
|
(2 152)
|
(2 241)
|
(1 867)
|
(1 299)
|
(1 382)
|
(1 434)
|
(3 364)
|
(1 829)
|
(1 927)
|
(1 940)
|
(4 042)
|
(1 922)
|
(1 852)
|
(1 838)
|
(3 818)
|
(684)
|
(1 473)
|
(2 132)
|
(5 082)
|
(2 726)
|
(2 540)
|
(2 466)
|
(4 351)
|
(2 313)
|
(2 226)
|
(2 271)
|
(4 349)
|
(2 571)
|
(2 841)
|
(3 049)
|
(6 501)
|
(3 381)
|
(3 582)
|
(3 704)
|
(8 453)
|
(3 995)
|
(4 085)
|
(4 159)
|
(9 048)
|
(4 057)
|
(3 999)
|
(3 898)
|
(7 361)
|
(3 796)
|
(3 763)
|
(3 778)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(254)
|
0
|
0
|
0
|
(277)
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
(220)
|
0
|
0
|
0
|
(518)
|
0
|
0
|
0
|
(350)
|
0
|
0
|
0
|
(549)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(308)
|
(297)
|
(293)
|
(287)
|
(265)
|
(257)
|
(244)
|
(442)
|
(531)
|
(560)
|
(592)
|
(415)
|
(363)
|
(367)
|
(378)
|
(410)
|
(559)
|
(588)
|
(640)
|
(708)
|
(688)
|
(777)
|
(888)
|
(1 023)
|
(1 159)
|
(1 265)
|
(1 333)
|
(1 349)
|
(1 176)
|
(1 044)
|
(929)
|
(865)
|
(962)
|
(1 021)
|
(1 054)
|
(1 038)
|
(1 050)
|
(1 056)
|
(1 084)
|
(1 121)
|
(1 200)
|
(1 226)
|
(1 229)
|
(1 218)
|
(1 192)
|
(151)
|
(298)
|
(437)
|
(554)
|
(540)
|
(534)
|
(533)
|
(553)
|
(554)
|
(552)
|
(555)
|
(556)
|
(561)
|
(569)
|
(581)
|
(597)
|
(618)
|
(656)
|
(715)
|
(777)
|
(841)
|
(892)
|
(915)
|
(963)
|
(1 000)
|
(1 045)
|
(1 100)
|
(1 126)
|
(1 157)
|
(1 177)
|
(1 192)
|
|
| Other Operating Expenses |
(668)
|
(1 103)
|
(1 080)
|
(1 171)
|
(604)
|
(838)
|
(927)
|
(828)
|
(752)
|
(1 742)
|
(1 826)
|
(2 102)
|
(870)
|
(2 014)
|
(2 149)
|
(2 366)
|
(1 235)
|
(2 574)
|
(2 766)
|
(2 812)
|
(1 785)
|
(3 428)
|
(3 453)
|
(3 519)
|
(1 997)
|
(1 994)
|
(1 815)
|
(1 605)
|
(1 465)
|
(967)
|
(707)
|
(744)
|
(29)
|
(1 062)
|
(1 426)
|
(1 691)
|
(38)
|
(1 591)
|
(1 782)
|
(1 776)
|
0
|
(3 951)
|
(3 794)
|
(3 672)
|
0
|
(1 325)
|
(2 684)
|
(3 985)
|
(1 180)
|
(5 222)
|
(4 804)
|
(4 235)
|
(494)
|
(3 161)
|
(3 117)
|
(3 346)
|
(324)
|
(4 201)
|
(4 771)
|
(5 458)
|
(378)
|
(6 863)
|
(7 604)
|
(8 364)
|
(739)
|
(9 060)
|
(9 246)
|
(9 110)
|
(520)
|
(8 064)
|
(7 279)
|
(6 639)
|
(635)
|
(6 579)
|
(6 635)
|
(6 649)
|
|
| Operating Income |
252
N/A
|
395
+57%
|
407
+3%
|
462
+13%
|
347
-25%
|
524
+51%
|
538
+3%
|
617
+15%
|
515
-17%
|
826
+60%
|
911
+10%
|
986
+8%
|
861
-13%
|
1 292
+50%
|
1 402
+8%
|
1 734
+24%
|
1 454
-16%
|
2 124
+46%
|
2 529
+19%
|
2 692
+6%
|
2 205
-18%
|
3 233
+47%
|
3 459
+7%
|
3 515
+2%
|
2 836
-19%
|
3 638
+28%
|
3 141
-14%
|
2 329
-26%
|
637
-73%
|
946
+48%
|
778
-18%
|
1 117
+44%
|
637
-43%
|
1 164
+83%
|
1 348
+16%
|
1 487
+10%
|
1 490
+0%
|
1 653
+11%
|
1 640
-1%
|
1 460
-11%
|
1 544
+6%
|
1 305
-15%
|
1 117
-14%
|
956
-14%
|
1 079
+13%
|
452
-58%
|
1 232
+173%
|
1 982
+61%
|
2 195
+11%
|
1 675
-24%
|
843
-50%
|
(35)
N/A
|
(436)
-1 144%
|
(802)
-84%
|
(751)
+6%
|
(358)
+52%
|
153
N/A
|
495
+223%
|
1 009
+104%
|
1 423
+41%
|
1 878
+32%
|
2 636
+40%
|
3 138
+19%
|
3 501
+12%
|
3 729
+7%
|
3 882
+4%
|
3 991
+3%
|
3 894
-2%
|
3 396
-13%
|
2 394
-30%
|
1 312
-45%
|
436
-67%
|
299
-31%
|
240
-20%
|
338
+41%
|
382
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(165)
|
(162)
|
(134)
|
(114)
|
(106)
|
(82)
|
(74)
|
(105)
|
(110)
|
(110)
|
(144)
|
(99)
|
(81)
|
(74)
|
(26)
|
0
|
0
|
(12)
|
(15)
|
(23)
|
320
|
0
|
0
|
0
|
373
|
0
|
0
|
0
|
536
|
0
|
0
|
0
|
488
|
0
|
0
|
0
|
638
|
(3)
|
(6)
|
(7)
|
567
|
(54)
|
(53)
|
(53)
|
705
|
(3)
|
(6)
|
(9)
|
838
|
(12)
|
(10)
|
(8)
|
762
|
(2)
|
(1)
|
(1)
|
654
|
0
|
0
|
0
|
577
|
0
|
0
|
0
|
1 078
|
(2)
|
(2)
|
(12)
|
1 373
|
2
|
2
|
12
|
1 207
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(36)
|
(370)
|
(371)
|
(372)
|
(336)
|
(1)
|
(21)
|
(21)
|
(44)
|
(111)
|
(99)
|
(221)
|
(370)
|
(303)
|
(295)
|
(172)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(128)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
122
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
238
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Total Other Income |
147
|
0
|
0
|
0
|
145
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
329
|
0
|
0
|
(9)
|
425
|
13
|
13
|
0
|
561
|
58
|
182
|
255
|
503
|
36
|
(3)
|
122
|
367
|
37
|
105
|
17
|
332
|
577
|
584
|
659
|
90
|
769
|
830
|
928
|
153
|
876
|
785
|
661
|
14
|
310
|
612
|
728
|
43
|
932
|
869
|
975
|
75
|
910
|
825
|
812
|
68
|
781
|
773
|
770
|
87
|
750
|
1 031
|
1 149
|
147
|
1 594
|
1 518
|
1 512
|
0
|
1 365
|
1 311
|
1 323
|
0
|
1 319
|
1 432
|
1 399
|
|
| Pre-Tax Income |
234
N/A
|
233
0%
|
273
+17%
|
348
+28%
|
387
+11%
|
442
+14%
|
464
+5%
|
512
+10%
|
592
+16%
|
716
+21%
|
767
+7%
|
887
+16%
|
1 109
+25%
|
1 218
+10%
|
1 375
+13%
|
1 725
+25%
|
1 879
+9%
|
2 125
+13%
|
2 528
+19%
|
2 669
+6%
|
3 086
+16%
|
3 291
+7%
|
3 641
+11%
|
3 770
+4%
|
3 712
-2%
|
3 674
-1%
|
3 139
-15%
|
2 451
-22%
|
1 542
-37%
|
983
-36%
|
883
-10%
|
1 133
+28%
|
1 458
+29%
|
1 741
+19%
|
1 932
+11%
|
2 145
+11%
|
2 251
+5%
|
2 419
+7%
|
2 464
+2%
|
2 382
-3%
|
2 284
-4%
|
2 128
-7%
|
1 849
-13%
|
1 564
-15%
|
1 837
+17%
|
723
-61%
|
1 467
+103%
|
2 331
+59%
|
2 826
+21%
|
2 259
-20%
|
1 700
-25%
|
911
-46%
|
472
-48%
|
62
-87%
|
(38)
N/A
|
353
N/A
|
713
+102%
|
906
+27%
|
1 478
+63%
|
1 898
+28%
|
2 383
+26%
|
3 386
+42%
|
4 169
+23%
|
4 649
+12%
|
5 192
+12%
|
5 475
+5%
|
5 507
+1%
|
5 394
-2%
|
4 822
-11%
|
3 760
-22%
|
2 625
-30%
|
1 771
-33%
|
1 513
-15%
|
1 546
+2%
|
1 757
+14%
|
1 653
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(86)
|
(86)
|
(105)
|
(148)
|
(133)
|
(147)
|
(68)
|
(76)
|
10
|
(33)
|
(132)
|
(204)
|
(375)
|
(410)
|
(514)
|
(798)
|
(431)
|
(534)
|
(562)
|
(470)
|
(1 024)
|
(1 092)
|
(1 270)
|
(1 261)
|
(1 289)
|
(1 266)
|
(1 098)
|
(862)
|
(472)
|
(280)
|
(235)
|
(313)
|
(459)
|
(553)
|
(609)
|
(669)
|
(719)
|
(776)
|
(787)
|
(767)
|
(896)
|
(841)
|
(748)
|
(656)
|
(541)
|
(224)
|
(545)
|
(813)
|
(972)
|
(799)
|
(542)
|
(317)
|
(194)
|
(105)
|
(58)
|
(149)
|
(267)
|
(339)
|
(546)
|
(654)
|
(573)
|
(754)
|
(929)
|
(923)
|
(1 352)
|
(1 423)
|
(1 347)
|
(1 376)
|
(1 085)
|
(852)
|
(622)
|
(563)
|
(487)
|
(515)
|
(562)
|
(505)
|
|
| Income from Continuing Operations |
147
|
147
|
168
|
200
|
254
|
295
|
396
|
436
|
602
|
683
|
635
|
683
|
733
|
808
|
861
|
927
|
1 448
|
1 591
|
1 965
|
2 199
|
2 062
|
2 199
|
2 371
|
2 509
|
2 423
|
2 408
|
2 041
|
1 589
|
1 069
|
703
|
648
|
820
|
999
|
1 188
|
1 323
|
1 477
|
1 533
|
1 643
|
1 677
|
1 615
|
1 388
|
1 287
|
1 101
|
908
|
1 296
|
499
|
922
|
1 518
|
1 854
|
1 460
|
1 158
|
594
|
278
|
(43)
|
(96)
|
204
|
446
|
566
|
933
|
1 244
|
1 810
|
2 633
|
3 240
|
3 727
|
3 840
|
4 052
|
4 160
|
4 018
|
3 737
|
2 909
|
2 002
|
1 208
|
1 026
|
1 031
|
1 195
|
1 149
|
|
| Net Income (Common) |
147
N/A
|
147
0%
|
168
+14%
|
200
+19%
|
254
+27%
|
295
+16%
|
396
+34%
|
436
+10%
|
602
+38%
|
683
+13%
|
635
-7%
|
683
+7%
|
733
+7%
|
808
+10%
|
861
+7%
|
927
+8%
|
1 448
+56%
|
1 591
+10%
|
1 965
+24%
|
2 199
+12%
|
2 062
-6%
|
2 199
+7%
|
2 371
+8%
|
2 509
+6%
|
2 423
-3%
|
2 408
-1%
|
2 041
-15%
|
1 589
-22%
|
1 069
-33%
|
703
-34%
|
648
-8%
|
820
+27%
|
999
+22%
|
1 188
+19%
|
1 323
+11%
|
1 477
+12%
|
1 533
+4%
|
1 643
+7%
|
1 677
+2%
|
1 615
-4%
|
1 388
-14%
|
1 287
-7%
|
1 101
-14%
|
908
-18%
|
1 296
+43%
|
499
-62%
|
922
+85%
|
1 518
+65%
|
1 854
+22%
|
1 460
-21%
|
1 158
-21%
|
594
-49%
|
278
-53%
|
(43)
N/A
|
(96)
-122%
|
204
N/A
|
446
+118%
|
566
+27%
|
933
+65%
|
1 244
+33%
|
1 810
+46%
|
2 633
+45%
|
3 240
+23%
|
3 727
+15%
|
3 840
+3%
|
4 052
+6%
|
4 160
+3%
|
4 018
-3%
|
3 737
-7%
|
2 909
-22%
|
2 002
-31%
|
1 208
-40%
|
1 026
-15%
|
1 031
+0%
|
1 195
+16%
|
1 149
-4%
|
|
| EPS (Diluted) |
12.07
N/A
|
11.3
-6%
|
13.09
+16%
|
16.59
+27%
|
20.82
+25%
|
24.17
+16%
|
32.11
+33%
|
35.75
+11%
|
48.69
+36%
|
55.22
+13%
|
51.36
-7%
|
55.18
+7%
|
59.29
+7%
|
65.34
+10%
|
69.64
+7%
|
74.15
+6%
|
117.09
+58%
|
128.58
+10%
|
158.89
+24%
|
177.79
+12%
|
166.7
-6%
|
177.81
+7%
|
191.71
+8%
|
202.86
+6%
|
195.89
-3%
|
194.69
-1%
|
163.18
-16%
|
128.45
-21%
|
86.45
-33%
|
56.86
-34%
|
52.57
-8%
|
66.32
+26%
|
80.75
+22%
|
96.1
+19%
|
106.98
+11%
|
119.38
+12%
|
124.61
+4%
|
145.84
+17%
|
148.83
+2%
|
143.35
-4%
|
123.23
-14%
|
114.22
-7%
|
97.72
-14%
|
80.6
-18%
|
115.02
+43%
|
45.51
-60%
|
84.2
+85%
|
142.13
+69%
|
170.56
+20%
|
136.66
-20%
|
108.43
-21%
|
55.79
-49%
|
26
-53%
|
-4.03
N/A
|
-8.95
-122%
|
19.12
N/A
|
41.75
+118%
|
52.99
+27%
|
87.3
+65%
|
116.42
+33%
|
169.47
+46%
|
246.41
+45%
|
303.3
+23%
|
348.82
+15%
|
359.47
+3%
|
379.39
+6%
|
389.4
+3%
|
376.12
-3%
|
349.77
-7%
|
272.13
-22%
|
187.46
-31%
|
112.99
-40%
|
96.05
-15%
|
96.49
+0%
|
111.87
+16%
|
107.53
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
