LMW Ltd
NSE:LMW

Watchlist Manager
LMW Ltd Logo
LMW Ltd
NSE:LMW
Watchlist
Price: 14 618 INR 0.79% Market Closed
Market Cap: ₹156.1B

Relative Value

The Relative Value of one LMW stock under the Base Case scenario is 11 782.92 INR. Compared to the current market price of 14 618 INR, LMW Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMW Relative Value
Base Case
11 782.92 INR
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LMW Competitors Multiples
LMW Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
LMW Ltd
NSE:LMW
156.2B INR 3.7 53.7 43 60.3
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
71.8B CNY 37.6 212.9 185.9 185.9
CN
Ubtech Robotics Corp Ltd
HKEX:9880
70.2B HKD 42.8 -60.4 -56 -56
CN
Suzhou Kematek Inc
SZSE:301611
52.4B CNY 54.8 158.3 135.2 135.2
KR
Doosan Robotics Inc
KRX:454910
7.6T KRW 242.9 -123.3 -139.4 -124
CN
Farsoon Technologies Co Ltd
SSE:688433
34.9B CNY 64.1 920.1 4 737.6 4 737.6
FI
Hiab Oyj
F:C1C1
2.8B EUR 1.7 -108.9 4.7 10.8
US
Crane NXT Co
NYSE:CXT
2.9B USD 1.8 18.9 10.1 13.7
FI
Kalmar Oyj
OMXH:KALMAR
2.3B EUR 1.4 16.2 9.1 11.9
CN
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
18.8B CNY 7.6 -486.1 529.8 529.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
17.6B CNY 3.3 37 52.8 52.8
P/E Multiple
Earnings Growth PEG
IN
LMW Ltd
NSE:LMW
Average P/E: 202.4
53.7
-10%
N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
212.9
66%
3.2
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -60.4 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
158.3
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -123.3 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
920.1
36%
25.6
FI
Hiab Oyj
F:C1C1
Negative Multiple: -108.9
-45%
N/A
US
Crane NXT Co
NYSE:CXT
18.9
17%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
16.2
11%
1.5
CN
F
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
Negative Multiple: -486.1 N/A N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37
32%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
LMW Ltd
NSE:LMW
Average EV/EBITDA: 634.3
43
-10%
N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
185.9
64%
2.9
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -56 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
135.2
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -139.4 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 737.6
N/A N/A
FI
Hiab Oyj
F:C1C1
4.7
-13%
N/A
US
Crane NXT Co
NYSE:CXT
10.1
7%
1.4
FI
K
Kalmar Oyj
OMXH:KALMAR
9.1
8%
1.1
CN
F
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
529.8
N/A N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
52.8
33%
1.6