
Macrotech Developers Ltd
NSE:LODHA

Intrinsic Value
The intrinsic value of one
LODHA
stock under the Base Case scenario is
1 148.18
INR.
Compared to the current market price of 1 323.2 INR,
Macrotech Developers Ltd
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Macrotech Developers Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Macrotech Developers Ltd
Balance Sheet Decomposition
Macrotech Developers Ltd
Current Assets | 452.2B |
Cash & Short-Term Investments | 60.9B |
Receivables | 21B |
Other Current Assets | 370.3B |
Non-Current Assets | 21.6B |
Long-Term Investments | 7.6B |
PP&E | 6.1B |
Intangibles | 4B |
Other Non-Current Assets | 4B |
Free Cash Flow Analysis
Macrotech Developers Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Macrotech Developers Ltd
Revenue
|
135.7B
INR
|
Cost of Revenue
|
-82B
INR
|
Gross Profit
|
53.7B
INR
|
Operating Expenses
|
-18.7B
INR
|
Operating Income
|
35B
INR
|
Other Expenses
|
-9.9B
INR
|
Net Income
|
25.1B
INR
|
LODHA Profitability Score
Profitability Due Diligence
Macrotech Developers Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Macrotech Developers Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
LODHA Solvency Score
Solvency Due Diligence
Macrotech Developers Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Macrotech Developers Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LODHA Price Targets Summary
Macrotech Developers Ltd
According to Wall Street analysts, the average 1-year price target for
LODHA
is 1 424.18 INR
with a low forecast of 927.18 INR and a high forecast of 1 769.25 INR.
Dividends
Current shareholder yield for LODHA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LODHA
stock under the Base Case scenario is
1 148.18
INR.
Compared to the current market price of 1 323.2 INR,
Macrotech Developers Ltd
is
Overvalued by 13%.