First Time Loading...

Macrotech Developers Ltd
NSE:LODHA

Watchlist Manager
Macrotech Developers Ltd Logo
Macrotech Developers Ltd
NSE:LODHA
Watchlist
Price: 1 174 INR 2.75%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

103.2B
+8%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+89%
5 Years
-13%
7 Years
-
10 Years
-
24.7B
+8%
Operating Income
Growth Rates:
1 Year
+24%
3 Years
+117%
5 Years
-17%
7 Years
-
10 Years
-
15.5B
-5%
Net Income
Growth Rates:
1 Year
+218%
3 Years
+3 758%
5 Years
-5%
7 Years
-
10 Years
-

Earnings Waterfall
Macrotech Developers Ltd

Revenue
103.2B INR
Cost of Revenue
-62B INR
Gross Profit
41.1B INR
Operating Expenses
-16.4B INR
Operating Income
24.7B INR
Other Expenses
-9.2B INR
Net Income
15.5B INR

Income Statement
Macrotech Developers Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
53 945
N/A
40 141
-26%
119 070
+197%
165 628
+39%
124 426
-25%
78 347
-37%
54 486
-30%
70 539
+29%
77 769
+10%
98 363
+26%
92 332
-6%
103 036
+12%
99 452
-3%
96 595
-3%
94 704
-2%
84 121
-11%
83 962
0%
95 530
+14%
103 161
+8%
Gross Profit
Cost of Revenue
(37 394)
(30 732)
(73 780)
(103 932)
(95 500)
(65 053)
(36 038)
(46 649)
(50 178)
(63 389)
(60 626)
(69 019)
(65 201)
(62 407)
(60 640)
(51 678)
(51 164)
(57 521)
(62 028)
Gross Profit
16 552
N/A
9 409
-43%
45 290
+381%
61 695
+36%
28 926
-53%
13 294
-54%
18 448
+39%
23 891
+30%
27 591
+15%
34 974
+27%
31 706
-9%
34 017
+7%
34 251
+1%
34 188
0%
34 064
0%
32 442
-5%
32 799
+1%
38 009
+16%
41 133
+8%
Operating Income
Operating Expenses
(10 433)
(8 524)
(15 552)
(19 711)
(12 778)
(8 166)
(7 068)
(7 333)
(7 854)
(10 609)
(10 503)
(12 689)
(12 636)
(13 353)
(14 168)
(14 119)
(14 628)
(15 166)
(16 415)
Selling, General & Administrative
(2 136)
(1 830)
(3 899)
(5 018)
(3 904)
(3 151)
(6 315)
(3 759)
(3 429)
(4 246)
(9 873)
(3 609)
(3 793)
(4 115)
(13 340)
(4 470)
(4 519)
(4 551)
(4 712)
Depreciation & Amortization
(3 751)
(2 307)
(1 805)
(2 816)
(2 924)
(1 923)
(631)
(921)
(724)
(911)
(583)
(758)
(793)
(822)
(766)
(972)
(1 046)
(1 162)
(2 039)
Other Operating Expenses
(4 546)
(4 388)
(9 848)
(11 877)
(5 949)
(3 092)
(123)
(2 653)
(3 701)
(5 452)
(48)
(8 322)
(8 050)
(8 416)
(62)
(8 677)
(9 064)
(9 453)
(9 664)
Operating Income
6 118
N/A
885
-86%
29 738
+3 260%
41 985
+41%
16 148
-62%
5 128
-68%
11 379
+122%
16 558
+46%
19 736
+19%
24 365
+23%
21 203
-13%
21 328
+1%
21 615
+1%
20 835
-4%
19 896
-5%
18 323
-8%
18 170
-1%
22 843
+26%
24 718
+8%
Pre-Tax Income
Interest Income Expense
(1 079)
(2 524)
(5 094)
(6 121)
(6 441)
(7 888)
(20 098)
(13 704)
(11 290)
(12 860)
(16 522)
(5 547)
(5 252)
(4 859)
(12 106)
(4 899)
(4 905)
(4 964)
(4 927)
Non-Reccuring Items
0
0
0
0
2
(4 598)
(4 628)
(4 628)
0
(28)
(82)
0
(11 774)
(11 774)
(11 856)
(11 774)
(0)
(1 049)
(1 049)
Gain/Loss on Disposition of Assets
0
0
(3)
0
32
0
64
0
0
0
(2)
0
0
0
12
0
0
0
0
Total Other Income
232
244
275
319
290
1 189
13 614
4 301
4 961
5 923
12 568
2 460
1 639
1 963
8 579
1 952
2 049
1 043
1 534
Pre-Tax Income
5 270
N/A
(1 396)
N/A
24 916
N/A
36 183
+45%
10 030
-72%
(6 169)
N/A
332
N/A
2 527
+662%
13 407
+430%
17 401
+30%
17 165
-1%
18 241
+6%
6 229
-66%
6 165
-1%
4 525
-27%
3 602
-20%
15 314
+325%
17 874
+17%
20 276
+13%
Net Income
Tax Provision
(2 032)
388
(8 449)
(12 841)
(2 615)
3 622
147
(441)
(4 127)
(5 257)
(5 080)
(5 051)
(4 603)
(3 353)
370
373
19
(1 539)
(4 734)
Income from Continuing Operations
3 238
(1 007)
16 467
23 342
7 415
(2 547)
479
2 086
9 280
12 144
12 085
13 190
1 627
2 813
4 895
3 974
15 332
16 335
15 542
Income to Minority Interest
0
0
(78)
439
(140)
(673)
(77)
(76)
(89)
(97)
(61)
(68)
(39)
(35)
(28)
(31)
(40)
(54)
(51)
Net Income (Common)
3 238
N/A
(1 007)
N/A
16 388
N/A
23 781
+45%
7 276
-69%
(3 220)
N/A
402
N/A
(3 367)
N/A
3 813
N/A
6 669
+75%
12 024
+80%
13 123
+9%
1 588
-88%
2 777
+75%
4 867
+75%
3 943
-19%
15 293
+288%
16 280
+6%
15 491
-5%
EPS (Diluted)
8.18
N/A
-2.54
N/A
41.4
N/A
60.07
+45%
18.38
-69%
-8.13
N/A
0.42
N/A
-7.52
N/A
8.52
N/A
14.36
+69%
13.12
-9%
27.23
+108%
1.66
-94%
2.88
+73%
5.05
+75%
4.08
-19%
15.83
+288%
16.83
+6%
15.99
-5%

See Also

Summary
LODHA intrinsic value, competitors valuation, and company profile.
DCF Valuation
LODHA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LODHA stock valuation using valuation multiples.
Wall Street Estimates
LODHA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LODHA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.