Lloyds Steels Industries Ltd
NSE:LSIL
Balance Sheet
Balance Sheet Decomposition
Lloyds Steels Industries Ltd
Lloyds Steels Industries Ltd
Balance Sheet
Lloyds Steels Industries Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
196
|
189
|
188
|
204
|
224
|
216
|
183
|
246
|
7
|
|
| Cash |
0
|
0
|
162
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Cash Equivalents |
196
|
189
|
25
|
204
|
224
|
216
|
183
|
246
|
2
|
|
| Short-Term Investments |
0
|
1
|
0
|
2
|
10
|
28
|
26
|
40
|
0
|
|
| Total Receivables |
8 248
|
3 309
|
2 955
|
1 987
|
1 159
|
374
|
399
|
405
|
918
|
|
| Accounts Receivables |
2 872
|
3 286
|
2 955
|
1 680
|
933
|
247
|
88
|
98
|
303
|
|
| Other Receivables |
5 376
|
22
|
0
|
307
|
226
|
127
|
311
|
307
|
615
|
|
| Inventory |
690
|
575
|
317
|
105
|
339
|
215
|
188
|
489
|
2 088
|
|
| Other Current Assets |
0
|
1 480
|
1 860
|
2 597
|
1 940
|
519
|
499
|
467
|
75
|
|
| Total Current Assets |
9 134
|
5 553
|
5 320
|
4 894
|
3 672
|
1 352
|
1 295
|
1 647
|
3 087
|
|
| PP&E Net |
121
|
121
|
101
|
104
|
106
|
133
|
131
|
167
|
579
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
579
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
317
|
|
| Intangible Assets |
0
|
10
|
10
|
10
|
10
|
10
|
10
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
|
| Note Receivable |
1
|
1
|
9
|
1
|
1
|
3
|
3
|
6
|
22
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
111
|
130
|
92
|
91
|
81
|
77
|
111
|
11
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
|
| Total Assets |
9 256
N/A
|
5 795
-37%
|
5 570
-4%
|
5 101
-8%
|
3 879
-24%
|
1 578
-59%
|
1 515
-4%
|
1 941
+28%
|
3 708
+91%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2 417
|
693
|
573
|
127
|
354
|
159
|
72
|
78
|
248
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
1
|
3
|
31
|
218
|
|
| Other Current Liabilities |
5 889
|
4 027
|
3 885
|
3 860
|
2 373
|
216
|
224
|
212
|
932
|
|
| Total Current Liabilities |
8 306
|
4 721
|
4 460
|
3 987
|
2 727
|
376
|
299
|
321
|
1 665
|
|
| Long-Term Debt |
3
|
1
|
0
|
3
|
9
|
10
|
6
|
226
|
54
|
|
| Other Liabilities |
32
|
35
|
38
|
43
|
48
|
69
|
76
|
42
|
36
|
|
| Total Liabilities |
8 341
N/A
|
4 757
-43%
|
4 497
-5%
|
4 033
-10%
|
2 783
-31%
|
454
-84%
|
380
-16%
|
589
+55%
|
1 755
+198%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
989
|
|
| Retained Earnings |
914
|
140
|
174
|
170
|
197
|
225
|
236
|
454
|
708
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
257
|
|
| Total Equity |
914
N/A
|
1 038
+14%
|
1 072
+3%
|
1 069
0%
|
1 095
+3%
|
1 124
+3%
|
1 135
+1%
|
1 352
+19%
|
1 954
+44%
|
|
| Total Liabilities & Equity |
9 256
N/A
|
5 795
-37%
|
5 570
-4%
|
5 101
-8%
|
3 879
-24%
|
1 578
-59%
|
1 515
-4%
|
1 941
+28%
|
3 708
+91%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
989
|
|