Lloyds Steels Industries Ltd
NSE:LSIL

Watchlist Manager
Lloyds Steels Industries Ltd Logo
Lloyds Steels Industries Ltd
NSE:LSIL
Watchlist
Price: 48.7 INR 1.35% Market Closed
Market Cap: 52.5B INR

Relative Value

There is not enough data to reliably calculate the relative value of LSIL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSIL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
11.3
Median 5Y
11.3
Industry
1.8
vs History
vs Industry
Median 3Y
103.4
Median 5Y
103.4
Industry
22.7
vs History
vs Industry
Median 3Y
-182.8
Median 5Y
-182.8
Industry
15.4
vs History
vs Industry
Median 3Y
-227.7
Median 5Y
-227.7
Industry
21.8
vs History
vs Industry
Median 3Y
20.1
Median 5Y
14.7
Industry
2.1
vs History
vs Industry
Median 3Y
11.2
Median 5Y
11.2
Industry
1.9
vs History
vs Industry
Median 3Y
31.5
Median 5Y
31.5
Industry
6.8
vs History
vs Industry
Median 3Y
74
Median 5Y
74
Industry
13.1
vs History
vs Industry
Median 3Y
76.5
Median 5Y
76.5
Industry
17.6
vs History
vs Industry
Median 3Y
-182.1
Median 5Y
-182.1
Industry
15.7
vs History
vs Industry
Median 3Y
-182.1
Median 5Y
-182.1
Industry
19.5
vs History
vs Industry
Median 3Y
12.9
Median 5Y
11.4
Industry
1.5

Multiples Across Competitors

LSIL Competitors Multiples
Lloyds Steels Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lloyds Steels Industries Ltd
NSE:LSIL
52.5B INR 11.2 103.4 74 76.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.9B USD 5.8 32.1 23.9 29
SE
Atlas Copco AB
STO:ATCO A
863.3B SEK 5 31.3 19.9 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.1B USD 5.5 22.3 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.7B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.8 19.6 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Lloyds Steels Industries Ltd
NSE:LSIL
Average EV/EBITDA: 15 642.8
74
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
19.9
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Lloyds Steels Industries Ltd
NSE:LSIL
Average EV/EBIT: 19 133.8
76.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4