Lloyds Steels Industries Ltd
NSE:LSIL

Watchlist Manager
Lloyds Steels Industries Ltd Logo
Lloyds Steels Industries Ltd
NSE:LSIL
Watchlist
Price: 48.7 INR 1.35% Market Closed
Market Cap: 52.5B INR

Relative Value

There is not enough data to reliably calculate the relative value of LSIL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSIL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
11.3
Median 5Y
11.3
Industry
1.8
vs History
vs Industry
Median 3Y
103.4
Median 5Y
103.4
Industry
22.7
vs History
vs Industry
Median 3Y
-182.8
Median 5Y
-182.8
Industry
15.4
vs History
vs Industry
Median 3Y
-227.7
Median 5Y
-227.7
Industry
21.8
vs History
vs Industry
Median 3Y
20.1
Median 5Y
14.7
Industry
2.1
vs History
vs Industry
Median 3Y
11.2
Median 5Y
11.2
Industry
1.9
vs History
vs Industry
Median 3Y
31.5
Median 5Y
31.5
Industry
6.8
vs History
vs Industry
Median 3Y
74
Median 5Y
74
Industry
13.1
vs History
vs Industry
Median 3Y
76.5
Median 5Y
76.5
Industry
17.6
vs History
vs Industry
Median 3Y
-182.1
Median 5Y
-182.1
Industry
15.7
vs History
vs Industry
Median 3Y
-182.1
Median 5Y
-182.1
Industry
19.5
vs History
vs Industry
Median 3Y
12.9
Median 5Y
11.4
Industry
1.5

Multiples Across Competitors

LSIL Competitors Multiples
Lloyds Steels Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lloyds Steels Industries Ltd
NSE:LSIL
52.5B INR 11.2 103.4 74 76.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Lloyds Steels Industries Ltd
NSE:LSIL
Average EV/EBITDA: 15 642
74
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Lloyds Steels Industries Ltd
NSE:LSIL
Average EV/EBIT: 19 132.4
76.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A