Larsen & Toubro Ltd
NSE:LT
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3 054.15
4 163.4
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
LT
stock under the Base Case scenario is
3 992.52
INR.
Compared to the current market price of 4 019 INR,
Larsen & Toubro Ltd
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Larsen & Toubro Ltd.
| FR |
|
Vinci SA
PAR:DG
|
|
| US |
|
Quanta Services Inc
NYSE:PWR
|
|
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
|
| NL |
|
Ferrovial SE
AEX:FER
|
|
| ES |
|
Ferrovial SA
MAD:FER
|
|
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
|
| DE |
H
|
Hochtief AG
XETRA:HOT
|
|
| CN |
C
|
China State Construction Engineering Corp Ltd
SSE:601668
|
|
| US |
|
EMCOR Group Inc
NYSE:EME
|
|
| ES |
|
ACS Actividades de Construccion y Servicios SA
MAD:ACS
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
A prolonged slowdown in infrastructure spending, especially in India’s public sector, could significantly reduce Larsen & Toubro’s order inflows and strain its revenue pipeline, given the company’s heavy reliance on government-led projects for growth.
Execution complexities in large-scale engineering and construction projects—ranging from raw material price volatility to skilled labor shortages—threaten to compress margins and delay project completions, undermining profitability and reputation.
The company’s significant investments in capital-intensive ventures, such as new manufacturing and emerging technology segments, carry heightened financial risk if project outcomes fall short of anticipated returns or if funding costs escalate.
India’s expanding infrastructure development agenda, driven by government initiatives for roads, bridges, smart cities, and defense modernization, ensures a robust project pipeline that aligns well with L&T’s core engineering and construction competencies.
L&T’s continued diversification into high-value areas—including defense production, renewable energy projects, and technology services—broadens its revenue streams and mitigates the impact of potential slowdowns in any single segment.
The company’s proven ability to manage complex projects on time and within budget, supported by a robust balance sheet and established global partnerships, underscores its competitiveness and positions it strongly for both domestic and international contract wins.
Revenue & Expenses Breakdown
Larsen & Toubro Ltd
Balance Sheet Decomposition
Larsen & Toubro Ltd
| Current Assets | 2.5T |
| Cash & Short-Term Investments | 695.6B |
| Receivables | 928.2B |
| Other Current Assets | 865.8B |
| Non-Current Assets | 1.4T |
| Long-Term Investments | 140.7B |
| PP&E | 211.3B |
| Intangibles | 257.3B |
| Other Non-Current Assets | 812.1B |
| Current Liabilities | 2T |
| Accounts Payable | 528.7B |
| Short-Term Debt | 336.6B |
| Other Current Liabilities | 1.1T |
| Non-Current Liabilities | 909.3B |
| Long-Term Debt | 696B |
| Other Non-Current Liabilities | 213.3B |
Free Cash Flow Analysis
Larsen & Toubro Ltd
| INR | |
| Free Cash Flow | INR |
Earnings Waterfall
Larsen & Toubro Ltd
|
Revenue
|
2.7T
INR
|
|
Cost of Revenue
|
-1.8T
INR
|
|
Gross Profit
|
891.4B
INR
|
|
Operating Expenses
|
-657.8B
INR
|
|
Operating Income
|
233.6B
INR
|
|
Other Expenses
|
-69.6B
INR
|
|
Net Income
|
164B
INR
|
LT Profitability Score
Profitability Due Diligence
Larsen & Toubro Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Larsen & Toubro Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
LT Solvency Score
Solvency Due Diligence
Larsen & Toubro Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Larsen & Toubro Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LT Price Targets Summary
Larsen & Toubro Ltd
According to Wall Street analysts, the average 1-year price target for
LT
is 4 529.62 INR
with a low forecast of 3 434 INR and a high forecast of 5 250 INR.
Dividends
Current shareholder yield for
LT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LT
stock under the Base Case scenario is
3 992.52
INR.
Compared to the current market price of 4 019 INR,
Larsen & Toubro Ltd
is
Overvalued by 1%.