Larsen & Toubro Ltd
NSE:LT

Watchlist Manager
Larsen & Toubro Ltd Logo
Larsen & Toubro Ltd
NSE:LT
Watchlist
Price: 4 038.2 INR 1.37% Market Closed
Market Cap: 5.6T INR

Intrinsic Value

The intrinsic value of one LT stock under the Base Case scenario is hidden INR. Compared to the current market price of 4 038.2 INR, Larsen & Toubro Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

LT Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Larsen & Toubro Ltd

Intrinsic Value History
Dive into the past to invest in the future

LT looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether LT usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about LT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Larsen & Toubro Ltd.

Explain Valuation
Compare LT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged slowdown in infrastructure spending, especially in India’s public sector, could significantly reduce Larsen & Toubro’s order inflows and strain its revenue pipeline, given the company’s heavy reliance on government-led projects for growth.

Bull Theses

India’s expanding infrastructure development agenda, driven by government initiatives for roads, bridges, smart cities, and defense modernization, ensures a robust project pipeline that aligns well with L&T’s core engineering and construction competencies.

Show More Less
How do you feel about LT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Larsen & Toubro Ltd

Current Assets 2.5T
Cash & Short-Term Investments 695.6B
Receivables 928.2B
Other Current Assets 865.8B
Non-Current Assets 1.4T
Long-Term Investments 140.7B
PP&E 211.3B
Intangibles 257.3B
Other Non-Current Assets 812.1B
Current Liabilities 2T
Accounts Payable 528.7B
Short-Term Debt 336.6B
Other Current Liabilities 1.1T
Non-Current Liabilities 909.3B
Long-Term Debt 696B
Other Non-Current Liabilities 213.3B
Efficiency

Free Cash Flow Analysis
Larsen & Toubro Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Larsen & Toubro Ltd

Revenue
2.7T INR
Cost of Revenue
-1.8T INR
Gross Profit
891.4B INR
Operating Expenses
-657.8B INR
Operating Income
233.6B INR
Other Expenses
-69.6B INR
Net Income
164B INR
Fundamental Scores

LT Profitability Score
Profitability Due Diligence

Larsen & Toubro Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
ROE is Increasing
hidden
Profitability
Score

Larsen & Toubro Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

LT Solvency Score
Solvency Due Diligence

Larsen & Toubro Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average D/E
hidden
Solvency
Score

Larsen & Toubro Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LT Price Targets Summary
Larsen & Toubro Ltd

Wall Street analysts forecast LT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LT is 4 477.59 INR with a low forecast of 3 434 INR and a high forecast of 5 250 INR.

Lowest
Price Target
3 434 INR
15% Downside
Average
Price Target
4 477.59 INR
11% Upside
Highest
Price Target
5 250 INR
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LT is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LT stock?

The intrinsic value of one LT stock under the Base Case scenario is hidden INR.

Is LT stock undervalued or overvalued?

Compared to the current market price of 4 038.2 INR, Larsen & Toubro Ltd is hidden .

Back to Top