Larsen & Toubro Ltd
NSE:LT

Watchlist Manager
Larsen & Toubro Ltd Logo
Larsen & Toubro Ltd
NSE:LT
Watchlist
Price: 3 567 INR -0.56% Market Closed
Market Cap: 4.9T INR

Relative Value

The Relative Value of one LT stock under the Base Case scenario is 4 513.12 INR. Compared to the current market price of 3 567 INR, Larsen & Toubro Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LT Relative Value
Base Case
4 513.12 INR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
20
Median 3Y
1.9
Median 5Y
1.6
Industry
0.8
Forward
1.8
vs History
22
vs Industry
13
Median 3Y
33
Median 5Y
29.1
Industry
14.7
Forward
31.7
vs History
12
vs Industry
9
Median 3Y
26.8
Median 5Y
16.3
Industry
8.5
vs History
38
vs Industry
8
Median 3Y
45.6
Median 5Y
42.1
Industry
12.5
vs History
22
vs Industry
6
Median 3Y
5
Median 5Y
3.4
Industry
1.2
vs History
26
vs Industry
22
Median 3Y
2
Median 5Y
2
Industry
1
Forward
2
vs History
20
vs Industry
35
Median 3Y
5.9
Median 5Y
5.4
Industry
5
vs History
22
vs Industry
14
Median 3Y
19.3
Median 5Y
16.9
Industry
9
Forward
18.6
vs History
22
vs Industry
16
Median 3Y
22.8
Median 5Y
20.3
Industry
11.6
Forward
21.6
vs History
14
vs Industry
9
Median 3Y
28.5
Median 5Y
17.9
Industry
9.8
vs History
25
vs Industry
8
Median 3Y
37.9
Median 5Y
21.8
Industry
12.2
vs History
20
vs Industry
13
Median 3Y
1.9
Median 5Y
1.5
Industry
0.8

Multiples Across Competitors

LT Competitors Multiples
Larsen & Toubro Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2 35.2 20.6 24.4
FR
Vinci SA
PAR:DG
69.1B EUR 1 14.2 6.8 10
IN
Larsen and Toubro Ltd
F:LTO
46.2B EUR 1.8 31.8 18.4 21.8
US
Quanta Services Inc
NYSE:PWR
49.3B USD 2 53 24.6 38.6
NL
Ferrovial SE
AEX:FER
31.8B EUR 3.5 9.8 28.7 42.8
ES
Ferrovial SA
MAD:FER
31.3B EUR 3.4 9.7 28.3 42.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
238B CNY 0.1 5.1 7 7
CA
WSP Global Inc
TSX:WSP
34B CAD 2 48.6 17.3 25.5
US
EMCOR Group Inc
NYSE:EME
20.9B USD 1.4 20.8 13.3 14.6
CN
China Communications Construction Co Ltd
SSE:601800
148.8B CNY 0.2 6.9 15.5 15.5
CN
China Railway Group Ltd
SSE:601390
140.1B CNY 0.1 4.8 9.6 9.6