L&T Technology Services Ltd
NSE:LTTS
Intrinsic Value
The intrinsic value of one LTTS stock under the Base Case scenario is 3 965.98 INR. Compared to the current market price of 4 087.8 INR, L&T Technology Services Ltd is Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
L&T Technology Services Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
L&T Technology Services Ltd
Balance Sheet Decomposition
L&T Technology Services Ltd
Current Assets | 64.6B |
Cash & Short-Term Investments | 27B |
Receivables | 25.1B |
Other Current Assets | 12.5B |
Non-Current Assets | 31.8B |
Long-Term Investments | 6B |
PP&E | 9.1B |
Intangibles | 13.7B |
Other Non-Current Assets | 3.1B |
Free Cash Flow Analysis
L&T Technology Services Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
L&T Technology Services Ltd
Revenue
|
106.7B
INR
|
Operating Expenses
|
-90.8B
INR
|
Operating Income
|
15.9B
INR
|
Other Expenses
|
-3.2B
INR
|
Net Income
|
12.7B
INR
|
LTTS Profitability Score
Profitability Due Diligence
L&T Technology Services Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
L&T Technology Services Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
LTTS Solvency Score
Solvency Due Diligence
L&T Technology Services Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
L&T Technology Services Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LTTS Price Targets Summary
L&T Technology Services Ltd
According to Wall Street analysts, the average 1-year price target for LTTS is 4 727.46 INR with a low forecast of 3 434 INR and a high forecast of 6 856.5 INR.
Dividends
Current shareholder yield for LTTS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LTTS stock under the Base Case scenario is 3 965.98 INR.
Compared to the current market price of 4 087.8 INR, L&T Technology Services Ltd is Overvalued by 3%.