L

L&T Technology Services Ltd
NSE:LTTS

Watchlist Manager
L&T Technology Services Ltd
NSE:LTTS
Watchlist
Price: 4 355.4 INR -1.49% Market Closed
Market Cap: 461.6B INR

Relative Value

The Relative Value of one LTTS stock under the Base Case scenario is hidden INR. Compared to the current market price of 4 355.4 INR, L&T Technology Services Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTTS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
16
Median 3Y
4.9
Median 5Y
5.2
Industry
1.4
Forward
3.8
vs History
61
vs Industry
12
Median 3Y
36.9
Median 5Y
38
Industry
18.5
Forward
33.5
vs History
77
vs Industry
10
Median 3Y
33.6
Median 5Y
33.9
Industry
12.8
vs History
76
vs Industry
10
Median 3Y
46.2
Median 5Y
46.9
Industry
16.8
vs History
82
vs Industry
8
Median 3Y
9
Median 5Y
8.9
Industry
2.6
vs History
87
vs Industry
15
Median 3Y
4.7
Median 5Y
4.9
Industry
1.4
Forward
3.6
vs History
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
65
vs Industry
12
Median 3Y
23.4
Median 5Y
24.6
Industry
9.9
Forward
21.3
vs History
60
vs Industry
15
Median 3Y
28.1
Median 5Y
29
Industry
12.3
Forward
25.8
vs History
76
vs Industry
11
Median 3Y
32.1
Median 5Y
32.1
Industry
12.1
vs History
77
vs Industry
11
Median 3Y
37.9
Median 5Y
39.4
Industry
14.1
vs History
65
vs Industry
7
Median 3Y
8.7
Median 5Y
9.2
Industry
1.8

Multiples Across Competitors

LTTS Competitors Multiples
L&T Technology Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
L&T Technology Services Ltd
NSE:LTTS
461.6B INR 4 36.1 22.9 27.6
UK
Relx PLC
LSE:REL
58.2B GBP 6.1 30.2 21.3 21.9
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.8 32.8 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.4 31.3 160.3 227
US
Verisk Analytics Inc
NASDAQ:VRSK
31.3B USD 10.3 34 19.4 24
US
Equifax Inc
NYSE:EFX
27.8B USD 4.7 42.2 16.6 26.5
US
CoStar Group Inc
NASDAQ:CSGP
24.9B USD 8.1 1 224.3 170.6 -294.9
US
Leidos Holdings Inc
NYSE:LDOS
25.4B USD 1.5 18 12.4 14.2
NL
Wolters Kluwer NV
AEX:WKL
21.4B EUR 3.5 19 12.6 16.6
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.5 21.5 21.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
L
L&T Technology Services Ltd
NSE:LTTS
Average EV/EBITDA: 45.8
22.9
14%
1.6
UK
Relx PLC
LSE:REL
21.3
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.3
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.4
10%
1.9
US
Equifax Inc
NYSE:EFX
16.6
12%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
170.6
95%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12.4
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.5
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
L
L&T Technology Services Ltd
NSE:LTTS
Average EV/EBIT: 44.7
27.6
15%
1.8
UK
Relx PLC
LSE:REL
21.9
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
24
11%
2.2
US
Equifax Inc
NYSE:EFX
26.5
18%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -294.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
CH
SGS SA
SIX:SGSN
21.5
13%
1.7