M

Macpower CNC Machines Ltd
NSE:MACPOWER

Watchlist Manager
Macpower CNC Machines Ltd
NSE:MACPOWER
Watchlist
Price: 1 019.4 INR -0.34% Market Closed
Market Cap: 10.2B INR

Relative Value

The Relative Value of one MACPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 019.4 INR, Macpower CNC Machines Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MACPOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
26
Median 3Y
3.2
Median 5Y
1.7
Industry
1.8
vs History
28
vs Industry
26
Median 3Y
35.7
Median 5Y
29.5
Industry
22.7
vs History
12
vs Industry
12
Median 3Y
84.4
Median 5Y
27.3
Industry
15.4
vs History
vs Industry
5
Median 3Y
-127.5
Median 5Y
-115.1
Industry
21.8
vs History
23
vs Industry
8
Median 3Y
6.1
Median 5Y
3.7
Industry
2.1
vs History
23
vs Industry
28
Median 3Y
3.2
Median 5Y
1.6
Industry
1.9
vs History
23
vs Industry
32
Median 3Y
9.1
Median 5Y
5.4
Industry
6.8
vs History
25
vs Industry
25
Median 3Y
22
Median 5Y
15.7
Industry
13.1
vs History
25
vs Industry
27
Median 3Y
25.4
Median 5Y
18.5
Industry
17.6
vs History
12
vs Industry
12
Median 3Y
83.5
Median 5Y
26.3
Industry
15.7
vs History
vs Industry
4
Median 3Y
-92.6
Median 5Y
-39.2
Industry
19.5
vs History
23
vs Industry
6
Median 3Y
6.1
Median 5Y
3.3
Industry
1.5

Multiples Across Competitors

MACPOWER Competitors Multiples
Macpower CNC Machines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Macpower CNC Machines Ltd
NSE:MACPOWER
10.2B INR 3.7 39.1 23.9 27.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
M
Macpower CNC Machines Ltd
NSE:MACPOWER
Average EV/EBITDA: 15 637.4
23.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3