Mahindra EPC Irrigation Ltd
NSE:MAHEPC

Watchlist Manager
Mahindra EPC Irrigation Ltd Logo
Mahindra EPC Irrigation Ltd
NSE:MAHEPC
Watchlist
Price: 118.38 INR -0.91% Market Closed
Market Cap: ₹3.3B

Relative Value

The Relative Value of one MAHEPC stock under the Base Case scenario is 201.33 INR. Compared to the current market price of 118.38 INR, Mahindra EPC Irrigation Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAHEPC Relative Value
Base Case
201.33 INR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAHEPC Competitors Multiples
Mahindra EPC Irrigation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mahindra EPC Irrigation Ltd
NSE:MAHEPC
3.3B INR 1.2 23.7 15.6 18.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.5B USD 5.8 32 23.9 28.9
SE
Atlas Copco AB
STO:ATCO A
923.9B SEK 5.4 33.5 21.3 26.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 3.3 62.3 28.4 42.1
US
Barnes Group Inc
NYSE:B
83.1B USD 5.8 23.6 10.1 12.9
US
Illinois Tool Works Inc
NYSE:ITW
74.7B USD 4.7 24.7 18.2 19.9
SE
Sandvik AB
STO:SAND
416.7B SEK 3.5 28.2 16 21.8
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 33.2 19 23.7
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39 25.5 32.5
FI
Kone Oyj
OMXH:KNEBV
32.4B EUR 2.9 33.9 19.7 24.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Mahindra EPC Irrigation Ltd
NSE:MAHEPC
Average EV/EBITDA: 15 638
15.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.4
19%
1.5
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
16
6%
2.7
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
25.5
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.7
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Mahindra EPC Irrigation Ltd
NSE:MAHEPC
Average EV/EBIT: 19 129.1
18.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
26.8
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
SE
Sandvik AB
STO:SAND
21.8
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
32.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.5
10%
2.4