Mallcom (India) Ltd
NSE:MALLCOM
Balance Sheet
Balance Sheet Decomposition
Mallcom (India) Ltd
Mallcom (India) Ltd
Balance Sheet
Mallcom (India) Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
16
|
16
|
19
|
29
|
1
|
40
|
38
|
42
|
2
|
42
|
|
| Cash |
16
|
16
|
19
|
29
|
1
|
40
|
38
|
42
|
2
|
42
|
|
| Short-Term Investments |
0
|
64
|
3
|
54
|
213
|
188
|
0
|
270
|
145
|
127
|
|
| Total Receivables |
574
|
324
|
345
|
571
|
391
|
676
|
842
|
724
|
955
|
1 196
|
|
| Accounts Receivables |
344
|
320
|
343
|
359
|
222
|
482
|
694
|
588
|
665
|
841
|
|
| Other Receivables |
230
|
5
|
2
|
212
|
169
|
194
|
148
|
136
|
290
|
355
|
|
| Inventory |
570
|
530
|
649
|
835
|
827
|
657
|
801
|
958
|
1 077
|
1 473
|
|
| Other Current Assets |
0
|
227
|
246
|
2
|
54
|
268
|
253
|
364
|
325
|
22
|
|
| Total Current Assets |
1 159
|
1 161
|
1 262
|
1 492
|
1 485
|
1 830
|
1 934
|
2 358
|
2 505
|
2 860
|
|
| PP&E Net |
440
|
438
|
427
|
457
|
453
|
620
|
777
|
1 152
|
1 337
|
2 028
|
|
| PP&E Gross |
0
|
0
|
0
|
457
|
0
|
620
|
777
|
1 152
|
1 337
|
2 028
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
155
|
0
|
360
|
441
|
523
|
600
|
687
|
|
| Intangible Assets |
6
|
4
|
13
|
5
|
3
|
2
|
1
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
4
|
0
|
43
|
43
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
28
|
26
|
29
|
28
|
30
|
37
|
31
|
35
|
40
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
4
|
0
|
43
|
43
|
0
|
0
|
0
|
|
| Total Assets |
1 631
N/A
|
1 646
+1%
|
1 728
+5%
|
1 987
+15%
|
1 969
-1%
|
2 525
+28%
|
2 791
+11%
|
3 542
+27%
|
3 877
+9%
|
4 928
+27%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
471
|
453
|
343
|
363
|
354
|
413
|
394
|
574
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Short-Term Debt |
697
|
242
|
237
|
384
|
324
|
533
|
474
|
862
|
891
|
1 127
|
|
| Current Portion of Long-Term Debt |
20
|
471
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
6
|
|
| Other Current Liabilities |
162
|
169
|
191
|
176
|
156
|
120
|
75
|
117
|
98
|
179
|
|
| Total Current Liabilities |
880
|
882
|
899
|
1 013
|
823
|
1 016
|
904
|
1 398
|
1 384
|
1 891
|
|
| Long-Term Debt |
132
|
55
|
36
|
36
|
36
|
36
|
60
|
40
|
37
|
25
|
|
| Deferred Income Tax |
0
|
3
|
3
|
6
|
8
|
6
|
4
|
9
|
18
|
25
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
53
|
42
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
63
|
63
|
0
|
|
| Total Liabilities |
1 012
N/A
|
940
-7%
|
938
0%
|
1 055
+12%
|
867
-18%
|
1 110
+28%
|
1 069
-4%
|
1 510
+41%
|
1 502
-1%
|
1 941
+29%
|
|
| Equity | |||||||||||
| Common Stock |
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
|
| Retained Earnings |
557
|
643
|
728
|
743
|
913
|
1 172
|
1 609
|
1 843
|
2 186
|
2 797
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
127
|
127
|
181
|
51
|
127
|
127
|
127
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
619
N/A
|
706
+14%
|
790
+12%
|
932
+18%
|
1 102
+18%
|
1 415
+28%
|
1 722
+22%
|
2 032
+18%
|
2 375
+17%
|
2 986
+26%
|
|
| Total Liabilities & Equity |
1 631
N/A
|
1 646
+1%
|
1 728
+5%
|
1 987
+15%
|
1 969
-1%
|
2 525
+28%
|
2 791
+11%
|
3 542
+27%
|
3 877
+9%
|
4 928
+27%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|