Mallcom (India) Ltd
NSE:MALLCOM
Cash Flow Statement
Cash Flow Statement
Mallcom (India) Ltd
| Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||
| Net Income |
454
|
509
|
523
|
497
|
518
|
741
|
666
|
|
| Depreciation & Amortization |
89
|
83
|
95
|
79
|
69
|
96
|
105
|
|
| Other Non-Cash Items |
(5)
|
7
|
6
|
(0)
|
(7)
|
(221)
|
(191)
|
|
| Cash Taxes Paid |
128
|
124
|
141
|
0
|
43
|
167
|
168
|
|
| Cash Interest Paid |
20
|
25
|
38
|
42
|
46
|
61
|
77
|
|
| Change in Working Capital |
(565)
|
(64)
|
(33)
|
(512)
|
(663)
|
(599)
|
(98)
|
|
| Cash from Operating Activities |
(25)
N/A
|
535
N/A
|
591
+11%
|
64
-89%
|
(84)
N/A
|
17
N/A
|
482
+2 736%
|
|
| Investing Cash Flow | ||||||||
| Capital Expenditures |
(246)
|
(458)
|
(454)
|
(263)
|
(465)
|
(787)
|
(478)
|
|
| Other Items |
(26)
|
(292)
|
61
|
166
|
277
|
356
|
205
|
|
| Cash from Investing Activities |
(271)
N/A
|
(750)
-177%
|
(394)
+47%
|
(98)
+75%
|
(188)
-92%
|
(431)
-129%
|
(273)
+37%
|
|
| Financing Cash Flow | ||||||||
| Net Issuance of Debt |
82
|
374
|
98
|
20
|
186
|
231
|
153
|
|
| Cash Paid for Dividends |
(19)
|
(19)
|
(19)
|
(19)
|
(17)
|
(19)
|
(20)
|
|
| Other |
(20)
|
(25)
|
(38)
|
(42)
|
(46)
|
(61)
|
(77)
|
|
| Cash from Financing Activities |
42
N/A
|
330
+686%
|
41
-88%
|
(42)
N/A
|
123
N/A
|
152
+23%
|
56
-63%
|
|
| Change in Cash | ||||||||
| Net Change in Cash |
(255)
N/A
|
114
N/A
|
238
+108%
|
(76)
N/A
|
(149)
-97%
|
(262)
-76%
|
265
N/A
|
|
| Free Cash Flow | ||||||||
| Free Cash Flow |
(271)
N/A
|
76
N/A
|
137
+80%
|
(200)
N/A
|
(549)
-175%
|
(770)
-40%
|
4
N/A
|
|