Man Industries India Ltd
NSE:MANINDS
Intrinsic Value
The intrinsic value of one MANINDS stock under the Base Case scenario is 498.28 INR. Compared to the current market price of 333.7 INR, Man Industries India Ltd is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Man Industries India Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Man Industries India Ltd
Balance Sheet Decomposition
Man Industries India Ltd
Current Assets | 27.5B |
Cash & Short-Term Investments | 4.1B |
Receivables | 9B |
Other Current Assets | 14.4B |
Non-Current Assets | 10.3B |
Long-Term Investments | 538.3m |
PP&E | 7.1B |
Intangibles | 693.2m |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Man Industries India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Man Industries India Ltd
Revenue
|
35.1B
INR
|
Cost of Revenue
|
-27.3B
INR
|
Gross Profit
|
7.7B
INR
|
Operating Expenses
|
-5.1B
INR
|
Operating Income
|
2.6B
INR
|
Other Expenses
|
-1B
INR
|
Net Income
|
1.5B
INR
|
MANINDS Profitability Score
Profitability Due Diligence
Man Industries India Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Man Industries India Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MANINDS Solvency Score
Solvency Due Diligence
Man Industries India Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Man Industries India Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MANINDS Price Targets Summary
Man Industries India Ltd
According to Wall Street analysts, the average 1-year price target for MANINDS is 510 INR with a low forecast of 505 INR and a high forecast of 525 INR.
Dividends
Current shareholder yield for MANINDS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MANINDS stock under the Base Case scenario is 498.28 INR.
Compared to the current market price of 333.7 INR, Man Industries India Ltd is Undervalued by 33%.