Man Industries India Ltd
NSE:MANINDS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Man Industries India Ltd
NSE:MANINDS
|
IN |
Income Statement
Earnings Waterfall
Man Industries India Ltd
Income Statement
Man Industries India Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
90
|
83
|
87
|
86
|
85
|
68
|
78
|
99
|
173
|
268
|
302
|
369
|
363
|
309
|
0
|
0
|
0
|
264
|
0
|
0
|
0
|
513
|
0
|
0
|
0
|
233
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
316
|
0
|
0
|
0
|
321
|
0
|
0
|
0
|
504
|
0
|
0
|
0
|
455
|
0
|
0
|
0
|
352
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
252
|
0
|
0
|
0
|
564
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 140
N/A
|
4 006
-22%
|
5 323
+33%
|
4 443
-17%
|
4 758
+7%
|
4 948
+4%
|
5 808
+17%
|
6 537
+13%
|
7 270
+11%
|
8 699
+20%
|
9 574
+10%
|
10 677
+12%
|
11 883
+11%
|
11 331
-5%
|
12 458
+10%
|
12 841
+3%
|
13 730
+7%
|
15 111
+10%
|
15 085
0%
|
15 654
+4%
|
16 060
+3%
|
18 813
+17%
|
18 885
+0%
|
18 109
-4%
|
17 936
-1%
|
15 045
-16%
|
15 167
+1%
|
16 250
+7%
|
16 523
+2%
|
16 042
-3%
|
17 534
+9%
|
17 603
+0%
|
17 944
+2%
|
17 509
-2%
|
16 186
-8%
|
16 840
+4%
|
16 083
-4%
|
15 136
-6%
|
13 317
-12%
|
10 015
-25%
|
8 919
-11%
|
10 053
+13%
|
6 326
-37%
|
14 353
+127%
|
19 507
+36%
|
22 217
+14%
|
18 280
-18%
|
13 313
-27%
|
13 486
+1%
|
17 593
+30%
|
19 188
+9%
|
22 000
+15%
|
22 217
+1%
|
20 802
-6%
|
20 856
+0%
|
19 885
-5%
|
20 649
+4%
|
21 386
+4%
|
22 454
+5%
|
22 203
-1%
|
22 475
+1%
|
22 313
-1%
|
22 013
-1%
|
27 542
+25%
|
29 292
+6%
|
31 422
+7%
|
34 104
+9%
|
31 986
-6%
|
30 976
-3%
|
35 054
+13%
|
34 988
0%
|
35 266
+1%
|
36 251
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 621)
|
(2 692)
|
(3 617)
|
(3 150)
|
(3 674)
|
(4 096)
|
(4 874)
|
(5 495)
|
(5 904)
|
(6 547)
|
(7 219)
|
(8 044)
|
(9 112)
|
(8 653)
|
(9 339)
|
(9 459)
|
(9 882)
|
(11 586)
|
(10 960)
|
(11 447)
|
(12 039)
|
(15 390)
|
(14 980)
|
(14 429)
|
(13 494)
|
(11 861)
|
(11 165)
|
(11 762)
|
(12 539)
|
(12 238)
|
(13 175)
|
(13 509)
|
(13 729)
|
(13 256)
|
(11 825)
|
(12 084)
|
(11 543)
|
(11 205)
|
(9 508)
|
(7 212)
|
(6 675)
|
(8 422)
|
(4 701)
|
(10 787)
|
(14 897)
|
(18 153)
|
(13 860)
|
(9 955)
|
(9 639)
|
(13 619)
|
(13 686)
|
(15 734)
|
(15 830)
|
(15 094)
|
(14 374)
|
(13 697)
|
(14 078)
|
(17 529)
|
(17 001)
|
(17 244)
|
(18 178)
|
(18 953)
|
(16 800)
|
(21 110)
|
(22 219)
|
(25 602)
|
(27 042)
|
(25 090)
|
(24 002)
|
(28 564)
|
(27 028)
|
(26 894)
|
(26 646)
|
|
| Gross Profit |
1 519
N/A
|
1 314
-13%
|
1 706
+30%
|
1 294
-24%
|
1 084
-16%
|
852
-21%
|
935
+10%
|
1 042
+11%
|
1 366
+31%
|
2 152
+58%
|
2 355
+9%
|
2 633
+12%
|
2 772
+5%
|
2 678
-3%
|
3 118
+16%
|
3 382
+8%
|
3 848
+14%
|
3 524
-8%
|
4 124
+17%
|
4 206
+2%
|
4 021
-4%
|
3 423
-15%
|
3 905
+14%
|
3 680
-6%
|
4 442
+21%
|
3 184
-28%
|
4 003
+26%
|
4 488
+12%
|
3 984
-11%
|
3 805
-4%
|
4 359
+15%
|
4 095
-6%
|
4 215
+3%
|
4 252
+1%
|
4 361
+3%
|
4 756
+9%
|
4 540
-5%
|
3 932
-13%
|
3 809
-3%
|
2 803
-26%
|
2 244
-20%
|
1 631
-27%
|
1 625
0%
|
3 566
+119%
|
4 610
+29%
|
4 064
-12%
|
4 420
+9%
|
3 358
-24%
|
3 847
+15%
|
3 974
+3%
|
5 501
+38%
|
6 266
+14%
|
6 387
+2%
|
5 708
-11%
|
6 482
+14%
|
6 189
-5%
|
6 571
+6%
|
3 857
-41%
|
5 454
+41%
|
4 959
-9%
|
4 298
-13%
|
3 361
-22%
|
5 213
+55%
|
6 432
+23%
|
7 073
+10%
|
5 820
-18%
|
7 062
+21%
|
6 896
-2%
|
6 974
+1%
|
6 490
-7%
|
7 960
+23%
|
8 373
+5%
|
9 605
+15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(876)
|
(767)
|
(967)
|
(732)
|
(595)
|
(495)
|
(514)
|
(547)
|
(739)
|
(1 371)
|
(1 503)
|
(1 650)
|
(1 710)
|
(1 529)
|
(1 840)
|
(2 132)
|
(2 478)
|
(2 103)
|
(2 704)
|
(2 771)
|
(2 810)
|
(2 316)
|
(2 876)
|
(2 771)
|
(3 135)
|
(2 034)
|
(2 639)
|
(2 850)
|
(2 476)
|
(3 435)
|
(4 171)
|
(4 261)
|
(4 473)
|
(2 889)
|
(2 831)
|
(2 830)
|
(2 471)
|
(2 407)
|
(2 615)
|
(2 061)
|
(1 932)
|
(1 398)
|
(1 111)
|
(2 332)
|
(3 271)
|
(2 733)
|
(3 492)
|
(2 997)
|
(3 127)
|
(2 818)
|
(4 137)
|
(4 674)
|
(4 706)
|
(4 121)
|
(4 942)
|
(4 743)
|
(5 204)
|
(2 505)
|
(4 271)
|
(4 045)
|
(3 382)
|
(2 446)
|
(4 067)
|
(4 779)
|
(5 406)
|
(4 019)
|
(5 342)
|
(5 195)
|
(5 090)
|
(3 918)
|
(5 283)
|
(5 237)
|
(6 082)
|
|
| Selling, General & Administrative |
(88)
|
(123)
|
(151)
|
(148)
|
(141)
|
(73)
|
(87)
|
(81)
|
(132)
|
(187)
|
(224)
|
(279)
|
(270)
|
(265)
|
(267)
|
(269)
|
(284)
|
(1 723)
|
(348)
|
(374)
|
(398)
|
(1 953)
|
(407)
|
(401)
|
(396)
|
(1 652)
|
(374)
|
(400)
|
(415)
|
(1 717)
|
(475)
|
(484)
|
(479)
|
(2 439)
|
(464)
|
(457)
|
(456)
|
(1 873)
|
(417)
|
(382)
|
(381)
|
(1 041)
|
(136)
|
(283)
|
(422)
|
(2 220)
|
(553)
|
(549)
|
(549)
|
(2 213)
|
(561)
|
(552)
|
(547)
|
(3 619)
|
(545)
|
(544)
|
(546)
|
(1 998)
|
(553)
|
(580)
|
(591)
|
(1 928)
|
(608)
|
(636)
|
(658)
|
(3 335)
|
(741)
|
(748)
|
(744)
|
(3 331)
|
(765)
|
(772)
|
(836)
|
|
| Depreciation & Amortization |
(95)
|
(80)
|
(97)
|
(88)
|
(84)
|
(68)
|
(80)
|
(98)
|
(109)
|
(156)
|
(166)
|
(176)
|
(187)
|
(169)
|
(184)
|
(193)
|
(226)
|
(282)
|
(303)
|
(328)
|
(338)
|
(350)
|
(348)
|
(342)
|
(368)
|
(370)
|
(398)
|
(422)
|
(405)
|
(410)
|
(413)
|
(421)
|
(415)
|
(409)
|
(399)
|
(398)
|
(405)
|
(395)
|
(381)
|
(362)
|
(344)
|
(318)
|
(110)
|
(231)
|
(342)
|
(459)
|
(469)
|
(471)
|
(487)
|
(523)
|
(518)
|
(515)
|
(509)
|
(464)
|
(460)
|
(454)
|
(448)
|
(454)
|
(460)
|
(459)
|
(455)
|
(455)
|
(489)
|
(525)
|
(570)
|
(611)
|
(586)
|
(545)
|
(502)
|
(452)
|
(451)
|
(565)
|
(668)
|
|
| Other Operating Expenses |
(693)
|
(563)
|
(720)
|
(496)
|
(370)
|
(354)
|
(347)
|
(368)
|
(498)
|
(1 028)
|
(1 113)
|
(1 196)
|
(1 253)
|
(1 095)
|
(1 390)
|
(1 671)
|
(1 967)
|
(98)
|
(2 053)
|
(2 069)
|
(2 075)
|
(13)
|
(2 121)
|
(2 029)
|
(2 370)
|
(13)
|
(1 867)
|
(2 028)
|
(1 657)
|
(1 308)
|
(3 283)
|
(3 356)
|
(3 578)
|
(40)
|
(1 968)
|
(1 976)
|
(1 610)
|
(140)
|
(1 817)
|
(1 318)
|
(1 207)
|
(39)
|
(865)
|
(1 818)
|
(2 508)
|
(54)
|
(2 470)
|
(1 977)
|
(2 091)
|
(81)
|
(3 058)
|
(3 606)
|
(3 649)
|
(38)
|
(3 937)
|
(3 745)
|
(4 210)
|
(54)
|
(3 258)
|
(3 006)
|
(2 336)
|
(63)
|
(2 970)
|
(3 618)
|
(4 178)
|
(73)
|
(4 015)
|
(3 902)
|
(3 844)
|
(135)
|
(4 067)
|
(3 899)
|
(4 579)
|
|
| Operating Income |
642
N/A
|
547
-15%
|
739
+35%
|
562
-24%
|
489
-13%
|
357
-27%
|
421
+18%
|
495
+18%
|
627
+27%
|
782
+25%
|
852
+9%
|
983
+15%
|
1 062
+8%
|
1 149
+8%
|
1 278
+11%
|
1 250
-2%
|
1 370
+10%
|
1 422
+4%
|
1 421
0%
|
1 436
+1%
|
1 210
-16%
|
1 107
-9%
|
1 029
-7%
|
909
-12%
|
1 307
+44%
|
1 150
-12%
|
1 364
+19%
|
1 638
+20%
|
1 508
-8%
|
369
-76%
|
189
-49%
|
(166)
N/A
|
(258)
-55%
|
1 363
N/A
|
1 530
+12%
|
1 926
+26%
|
2 069
+7%
|
1 524
-26%
|
1 194
-22%
|
742
-38%
|
312
-58%
|
233
-25%
|
514
+121%
|
1 234
+140%
|
1 339
+9%
|
1 331
-1%
|
929
-30%
|
361
-61%
|
721
+100%
|
1 156
+60%
|
1 364
+18%
|
1 592
+17%
|
1 681
+6%
|
1 587
-6%
|
1 540
-3%
|
1 445
-6%
|
1 368
-5%
|
1 352
-1%
|
1 183
-12%
|
914
-23%
|
915
+0%
|
915
0%
|
1 146
+25%
|
1 653
+44%
|
1 667
+1%
|
1 801
+8%
|
1 719
-5%
|
1 701
-1%
|
1 884
+11%
|
2 572
+36%
|
2 676
+4%
|
3 136
+17%
|
3 523
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(90)
|
(83)
|
(87)
|
(86)
|
(85)
|
(68)
|
(78)
|
(99)
|
(173)
|
(268)
|
(302)
|
(369)
|
(363)
|
(309)
|
(342)
|
(185)
|
(196)
|
(249)
|
(330)
|
(493)
|
(546)
|
(492)
|
(748)
|
(745)
|
(712)
|
(218)
|
(279)
|
(232)
|
(199)
|
634
|
(342)
|
(359)
|
(348)
|
(62)
|
(303)
|
(362)
|
(405)
|
106
|
(416)
|
(370)
|
(383)
|
(129)
|
(179)
|
(358)
|
(515)
|
(446)
|
(604)
|
(564)
|
(562)
|
(386)
|
(714)
|
(707)
|
(639)
|
(134)
|
(418)
|
(366)
|
(386)
|
37
|
(376)
|
(386)
|
(401)
|
(221)
|
(527)
|
(654)
|
(736)
|
(162)
|
(847)
|
(837)
|
(895)
|
(191)
|
(1 118)
|
(1 211)
|
(1 331)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(30)
|
(49)
|
(49)
|
(398)
|
(443)
|
(541)
|
(541)
|
(191)
|
(147)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
129
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(137)
|
0
|
0
|
0
|
(140)
|
1 020
|
1 289
|
1 320
|
(51)
|
(21)
|
145
|
(3)
|
(52)
|
562
|
220
|
422
|
21
|
41
|
(249)
|
24
|
(1)
|
226
|
646
|
456
|
(92)
|
223
|
172
|
28
|
(86)
|
256
|
286
|
385
|
(39)
|
430
|
341
|
440
|
201
|
292
|
484
|
491
|
(195)
|
700
|
595
|
507
|
(287)
|
632
|
332
|
360
|
|
| Pre-Tax Income |
552
N/A
|
593
+7%
|
652
+10%
|
476
-27%
|
404
-15%
|
289
-28%
|
343
+19%
|
396
+15%
|
454
+15%
|
513
+13%
|
550
+7%
|
614
+12%
|
699
+14%
|
840
+20%
|
936
+11%
|
1 064
+14%
|
1 174
+10%
|
1 107
-6%
|
1 091
-1%
|
943
-14%
|
665
-29%
|
459
-31%
|
281
-39%
|
164
-42%
|
595
+264%
|
795
+34%
|
1 085
+36%
|
1 406
+30%
|
1 309
-7%
|
864
-34%
|
837
-3%
|
734
-12%
|
685
-7%
|
1 202
+76%
|
1 157
-4%
|
1 310
+13%
|
1 219
-7%
|
1 037
-15%
|
800
-23%
|
401
-50%
|
204
-49%
|
124
-39%
|
376
+203%
|
627
+67%
|
848
+35%
|
884
+4%
|
551
-38%
|
443
-20%
|
615
+39%
|
653
+6%
|
849
+30%
|
1 057
+24%
|
1 070
+1%
|
1 367
+28%
|
1 378
+1%
|
1 364
-1%
|
1 366
+0%
|
1 350
-1%
|
1 237
-8%
|
869
-30%
|
954
+10%
|
895
-6%
|
912
+2%
|
1 484
+63%
|
1 423
-4%
|
1 443
+1%
|
1 573
+9%
|
1 460
-7%
|
1 496
+2%
|
2 084
+39%
|
2 191
+5%
|
2 257
+3%
|
2 552
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(160)
|
(200)
|
(243)
|
(193)
|
(145)
|
(106)
|
(128)
|
(154)
|
(191)
|
(163)
|
(168)
|
(163)
|
(162)
|
(287)
|
(313)
|
(401)
|
(468)
|
(385)
|
(397)
|
(330)
|
(232)
|
(243)
|
(182)
|
(141)
|
(291)
|
(339)
|
(435)
|
(533)
|
(489)
|
(50)
|
(53)
|
(60)
|
(73)
|
(491)
|
(443)
|
(498)
|
(449)
|
(415)
|
(356)
|
(187)
|
(119)
|
(34)
|
(126)
|
(225)
|
(293)
|
(296)
|
(176)
|
(119)
|
(152)
|
(98)
|
(159)
|
(195)
|
(195)
|
(358)
|
(348)
|
(363)
|
(357)
|
(334)
|
(316)
|
(243)
|
(270)
|
(224)
|
(216)
|
(347)
|
(352)
|
(392)
|
(444)
|
(403)
|
(404)
|
(552)
|
(574)
|
(589)
|
(674)
|
|
| Income from Continuing Operations |
393
|
393
|
410
|
284
|
259
|
183
|
216
|
241
|
263
|
350
|
382
|
451
|
537
|
553
|
622
|
663
|
706
|
722
|
694
|
613
|
432
|
216
|
99
|
22
|
305
|
456
|
649
|
872
|
820
|
814
|
784
|
674
|
612
|
711
|
714
|
812
|
770
|
622
|
444
|
215
|
86
|
90
|
250
|
402
|
555
|
588
|
375
|
324
|
463
|
555
|
690
|
862
|
874
|
1 008
|
1 030
|
1 002
|
1 010
|
1 016
|
921
|
626
|
684
|
670
|
696
|
1 137
|
1 071
|
1 051
|
1 128
|
1 057
|
1 092
|
1 532
|
1 617
|
1 669
|
1 878
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
24
|
24
|
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
393
N/A
|
393
+0%
|
410
+4%
|
284
-31%
|
259
-9%
|
183
-29%
|
216
+18%
|
241
+12%
|
263
+9%
|
350
+33%
|
382
+9%
|
451
+18%
|
537
+19%
|
553
+3%
|
622
+13%
|
663
+7%
|
706
+6%
|
722
+2%
|
693
-4%
|
612
-12%
|
432
-29%
|
209
-52%
|
93
-56%
|
16
-83%
|
298
+1 821%
|
450
+51%
|
644
+43%
|
867
+35%
|
814
-6%
|
838
+3%
|
808
-4%
|
698
-14%
|
636
-9%
|
711
+12%
|
714
+0%
|
812
+14%
|
770
-5%
|
622
-19%
|
444
-29%
|
215
-52%
|
86
-60%
|
90
+5%
|
250
+178%
|
402
+61%
|
555
+38%
|
588
+6%
|
375
-36%
|
324
-14%
|
463
+43%
|
555
+20%
|
690
+24%
|
862
+25%
|
874
+1%
|
1 008
+15%
|
1 030
+2%
|
1 002
-3%
|
1 010
+1%
|
1 016
+1%
|
921
-9%
|
626
-32%
|
685
+9%
|
670
-2%
|
696
+4%
|
1 137
+63%
|
1 071
-6%
|
1 051
-2%
|
1 128
+7%
|
1 056
-6%
|
1 092
+3%
|
1 532
+40%
|
1 617
+6%
|
1 669
+3%
|
1 878
+13%
|
|
| EPS (Diluted) |
10.38
N/A
|
10.34
0%
|
10.84
+5%
|
7.51
-31%
|
6.85
-9%
|
4.82
-30%
|
5.67
+18%
|
6.34
+12%
|
7.03
+11%
|
8.97
+28%
|
7.18
-20%
|
8.45
+18%
|
10.07
+19%
|
10.43
+4%
|
11.69
+12%
|
12.3
+5%
|
13.24
+8%
|
13.62
+3%
|
13
-5%
|
11.38
-12%
|
8.1
-29%
|
3.94
-51%
|
1.74
-56%
|
0.29
-83%
|
5.59
+1 828%
|
8.32
+49%
|
11.74
+41%
|
15.61
+33%
|
14.88
-5%
|
15.23
+2%
|
14.61
-4%
|
12.5
-14%
|
11.49
-8%
|
12.92
+12%
|
12.54
-3%
|
13.37
+7%
|
12.99
-3%
|
10.72
-17%
|
7.88
-26%
|
3.68
-53%
|
1.49
-60%
|
1.58
+6%
|
4.38
+177%
|
7.02
+60%
|
9.71
+38%
|
10.3
+6%
|
6.6
-36%
|
5.67
-14%
|
8.11
+43%
|
9.72
+20%
|
12.08
+24%
|
15.1
+25%
|
15.32
+1%
|
17.68
+15%
|
17.13
-3%
|
16.67
-3%
|
16.79
+1%
|
17.52
+4%
|
15.33
-12%
|
10.44
-32%
|
11.4
+9%
|
11.17
-2%
|
11.73
+5%
|
19.45
+66%
|
17.11
-12%
|
16.73
-2%
|
16.76
+0%
|
15.71
-6%
|
16.5
+5%
|
22.78
+38%
|
24.18
+6%
|
21.11
-13%
|
26.06
+23%
|
|