Manorama Industries Ltd
NSE:MANORAMA

Watchlist Manager
Manorama Industries Ltd Logo
Manorama Industries Ltd
NSE:MANORAMA
Watchlist
Price: 1 429.7 INR -1.3% Market Closed
Market Cap: 85.2B INR

Intrinsic Value

The intrinsic value of one MANORAMA stock under the Base Case scenario is 548.92 INR. Compared to the current market price of 1 429.7 INR, Manorama Industries Ltd is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MANORAMA Intrinsic Value
548.92 INR
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Manorama Industries Ltd

What is Valuation History?
Compare MANORAMA to

Fundamental Analysis

Manorama Industries Ltd
NSE:MANORAMA
IN
Food Products
Market Cap
85.2B INR
IPO
Oct 4, 2018
IN
Food Products
Market Cap
85.2B INR
IPO
Oct 4, 2018
Price
₹false
EPS
₹false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MANORAMA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Manorama Industries Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Manorama Industries Ltd

Current Assets 7.9B
Cash & Short-Term Investments 7.5m
Receivables 1B
Other Current Assets 6.9B
Non-Current Assets 1.9B
Long-Term Investments 48.3m
PP&E 1.8B
Intangibles 23m
Other Non-Current Assets 74.5m
Efficiency

Free Cash Flow Analysis
Manorama Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Manorama Industries Ltd

Revenue
9.3B INR
Cost of Revenue
-4.7B INR
Gross Profit
4.5B INR
Operating Expenses
-2.4B INR
Operating Income
2.1B INR
Other Expenses
-674m INR
Net Income
1.4B INR
Fundamental Scores

MANORAMA Profitability Score
Profitability Due Diligence

Manorama Industries Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Manorama Industries Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

MANORAMA Solvency Score
Solvency Due Diligence

Manorama Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Manorama Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MANORAMA Price Targets Summary
Manorama Industries Ltd

There are no price targets for MANORAMA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MANORAMA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MANORAMA stock?

The intrinsic value of one MANORAMA stock under the Base Case scenario is 548.92 INR.

Is MANORAMA stock undervalued or overvalued?

Compared to the current market price of 1 429.7 INR, Manorama Industries Ltd is Overvalued by 62%.

Back to Top