
Manorama Industries Ltd
NSE:MANORAMA

Intrinsic Value
The intrinsic value of one
MANORAMA
stock under the Base Case scenario is
463.44
INR.
Compared to the current market price of 1 406.3 INR,
Manorama Industries Ltd
is
Overvalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Manorama Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Manorama Industries Ltd
Balance Sheet Decomposition
Manorama Industries Ltd
Current Assets | 6.1B |
Cash & Short-Term Investments | 1B |
Receivables | 463.5m |
Other Current Assets | 4.6B |
Non-Current Assets | 1.8B |
Long-Term Investments | 355k |
PP&E | 1.8B |
Intangibles | 7.1m |
Other Non-Current Assets | 34m |
Free Cash Flow Analysis
Manorama Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Manorama Industries Ltd
Revenue
|
7.7B
INR
|
Cost of Revenue
|
-4B
INR
|
Gross Profit
|
3.7B
INR
|
Operating Expenses
|
-2.1B
INR
|
Operating Income
|
1.6B
INR
|
Other Expenses
|
-544.8m
INR
|
Net Income
|
1.1B
INR
|
MANORAMA Profitability Score
Profitability Due Diligence
Manorama Industries Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Manorama Industries Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
MANORAMA Solvency Score
Solvency Due Diligence
Manorama Industries Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Manorama Industries Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MANORAMA Price Targets Summary
Manorama Industries Ltd
Dividends
Current shareholder yield for MANORAMA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MANORAMA
stock under the Base Case scenario is
463.44
INR.
Compared to the current market price of 1 406.3 INR,
Manorama Industries Ltd
is
Overvalued by 67%.