Manorama Industries Ltd
NSE:MANORAMA

Watchlist Manager
Manorama Industries Ltd Logo
Manorama Industries Ltd
NSE:MANORAMA
Watchlist
Price: 1 406.3 INR -0.13%
Market Cap: 83.8B INR

Intrinsic Value

The intrinsic value of one MANORAMA stock under the Base Case scenario is 463.44 INR. Compared to the current market price of 1 406.3 INR, Manorama Industries Ltd is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MANORAMA Intrinsic Value
463.44 INR
Overvaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Manorama Industries Ltd

Valuation History Unavailable

Historical valuation for MANORAMA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Manorama Industries Ltd
NSE:MANORAMA
IN
Food Products
Market Cap
83.8B INR
IPO
Oct 4, 2018
IN
Food Products
Market Cap
83.8B INR
IPO
Oct 4, 2018
Price
₹false
EPS
₹false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Manorama Industries Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Manorama Industries Ltd

Current Assets 6.1B
Cash & Short-Term Investments 1B
Receivables 463.5m
Other Current Assets 4.6B
Non-Current Assets 1.8B
Long-Term Investments 355k
PP&E 1.8B
Intangibles 7.1m
Other Non-Current Assets 34m
Efficiency

Free Cash Flow Analysis
Manorama Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Manorama Industries Ltd

Revenue
7.7B INR
Cost of Revenue
-4B INR
Gross Profit
3.7B INR
Operating Expenses
-2.1B INR
Operating Income
1.6B INR
Other Expenses
-544.8m INR
Net Income
1.1B INR
Fundamental Scores

MANORAMA Profitability Score
Profitability Due Diligence

Manorama Industries Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROE is Increasing
59/100
Profitability
Score

Manorama Industries Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

MANORAMA Solvency Score
Solvency Due Diligence

Manorama Industries Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
73/100
Solvency
Score

Manorama Industries Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MANORAMA Price Targets Summary
Manorama Industries Ltd

There are no price targets for MANORAMA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MANORAMA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MANORAMA stock?

The intrinsic value of one MANORAMA stock under the Base Case scenario is 463.44 INR.

Is MANORAMA stock undervalued or overvalued?

Compared to the current market price of 1 406.3 INR, Manorama Industries Ltd is Overvalued by 67%.

Back to Top