Manorama Industries Ltd
NSE:MANORAMA

Watchlist Manager
Manorama Industries Ltd Logo
Manorama Industries Ltd
NSE:MANORAMA
Watchlist
Price: 1 343.8 INR 2.6% Market Closed
Market Cap: 80.2B INR

Relative Value

The Relative Value of one MANORAMA stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 343.8 INR, Manorama Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MANORAMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
4
Median 3Y
7.8
Median 5Y
6.2
Industry
1
Forward
7.5
vs History
86
vs Industry
6
Median 3Y
62.8
Median 5Y
61.7
Industry
16.1
Forward
60.3
vs History
6
vs Industry
8
Median 3Y
-64.8
Median 5Y
-63.4
Industry
9.9
vs History
51
vs Industry
2
Median 3Y
107.7
Median 5Y
104
Industry
16.7
vs History
32
vs Industry
2
Median 3Y
11.2
Median 5Y
8.3
Industry
1.5
vs History
46
vs Industry
5
Median 3Y
7.7
Median 5Y
6.1
Industry
1.1
Forward
7.5
vs History
51
vs Industry
9
Median 3Y
15.7
Median 5Y
15.3
Industry
4.8
vs History
83
vs Industry
8
Median 3Y
35.1
Median 5Y
34.1
Industry
9.9
Forward
33.5
vs History
86
vs Industry
7
Median 3Y
41.8
Median 5Y
41.7
Industry
13.1
vs History
6
vs Industry
9
Median 3Y
-63
Median 5Y
-61.5
Industry
11.3
vs History
20
vs Industry
2
Median 3Y
-22.9
Median 5Y
-20.9
Industry
15.6
vs History
30
vs Industry
3
Median 3Y
6.6
Median 5Y
6.3
Industry
1.1

Multiples Across Competitors

MANORAMA Competitors Multiples
Manorama Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Manorama Industries Ltd
NSE:MANORAMA
80.2B INR 7.4 45.8 28.6 31.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.3B CHF 2.2 19.1 12.8 16
US
Mondelez International Inc
NASDAQ:MDLZ
70.7B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.1B EUR 1.8 26.7 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
264.3B CNY 1.7 11.9 12.2 12.2
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.8 41.9 24.4 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Manorama Industries Ltd
NSE:MANORAMA
Average EV/EBITDA: 20 743.6
28.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8