
Mangalam Organics Ltd
NSE:MANORG

Intrinsic Value
The intrinsic value of one
MANORG
stock under the Base Case scenario is
612.65
INR.
Compared to the current market price of 576 INR,
Mangalam Organics Ltd
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mangalam Organics Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Mangalam Organics Ltd
Balance Sheet Decomposition
Mangalam Organics Ltd
Current Assets | 3.2B |
Receivables | 695m |
Other Current Assets | 2.5B |
Non-Current Assets | 3.1B |
Long-Term Investments | 108m |
PP&E | 3B |
Intangibles | 1.2m |
Other Non-Current Assets | 800k |
Free Cash Flow Analysis
Mangalam Organics Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Mangalam Organics Ltd
Revenue
|
5.3B
INR
|
Cost of Revenue
|
-2.7B
INR
|
Gross Profit
|
2.6B
INR
|
Operating Expenses
|
-2.2B
INR
|
Operating Income
|
378m
INR
|
Other Expenses
|
-252m
INR
|
Net Income
|
126m
INR
|
MANORG Profitability Score
Profitability Due Diligence
Mangalam Organics Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Mangalam Organics Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
MANORG Solvency Score
Solvency Due Diligence
Mangalam Organics Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Mangalam Organics Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MANORG Price Targets Summary
Mangalam Organics Ltd
Dividends
Current shareholder yield for MANORG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MANORG
stock under the Base Case scenario is
612.65
INR.
Compared to the current market price of 576 INR,
Mangalam Organics Ltd
is
Undervalued by 6%.