Mangalam Organics Ltd
NSE:MANORG

Watchlist Manager
Mangalam Organics Ltd Logo
Mangalam Organics Ltd
NSE:MANORG
Watchlist
Price: 476.1 INR 1.1% Market Closed
Market Cap: 4.1B INR

Intrinsic Value

The intrinsic value of one MANORG stock under the Base Case scenario is 479.33 INR. Compared to the current market price of 476.1 INR, Mangalam Organics Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MANORG Intrinsic Value
479.33 INR
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mangalam Organics Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MANORG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MANORG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mangalam Organics Ltd.

Explain Valuation
Compare MANORG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MANORG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mangalam Organics Ltd

Current Assets 3.2B
Cash & Short-Term Investments 184.5m
Receivables 695.3m
Other Current Assets 2.3B
Non-Current Assets 3.1B
Long-Term Investments 108m
PP&E 3B
Intangibles 1.2m
Current Liabilities 2.9B
Accounts Payable 474m
Other Current Liabilities 2.4B
Non-Current Liabilities 388.5m
Long-Term Debt 345.1m
Other Non-Current Liabilities 43.3m
Efficiency

Free Cash Flow Analysis
Mangalam Organics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mangalam Organics Ltd

Revenue
5.6B INR
Cost of Revenue
-2.7B INR
Gross Profit
2.9B INR
Operating Expenses
-2.4B INR
Operating Income
482.8m INR
Other Expenses
-250.8m INR
Net Income
232m INR
Fundamental Scores

MANORG Profitability Score
Profitability Due Diligence

Mangalam Organics Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Gross Margin is Increasing
49/100
Profitability
Score

Mangalam Organics Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

MANORG Solvency Score
Solvency Due Diligence

Mangalam Organics Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
59/100
Solvency
Score

Mangalam Organics Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MANORG Price Targets Summary
Mangalam Organics Ltd

There are no price targets for MANORG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MANORG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MANORG stock?

The intrinsic value of one MANORG stock under the Base Case scenario is 479.33 INR.

Is MANORG stock undervalued or overvalued?

Compared to the current market price of 476.1 INR, Mangalam Organics Ltd is Undervalued by 1%.

Back to Top