Mangalam Organics Ltd
NSE:MANORG

Watchlist Manager
Mangalam Organics Ltd Logo
Mangalam Organics Ltd
NSE:MANORG
Watchlist
Price: 476.1 INR 1.1% Market Closed
Market Cap: 4.1B INR

Relative Value

The Relative Value of one MANORG stock under the Base Case scenario is 737.34 INR. Compared to the current market price of 476.1 INR, Mangalam Organics Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MANORG Relative Value
Base Case
737.34 INR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
49
vs Industry
22
Median 3Y
27
Median 5Y
17.7
Industry
20.6
vs History
vs Industry
63
Median 3Y
-12.1
Median 5Y
-43.4
Industry
13.3
vs History
47
vs Industry
29
Median 3Y
24.2
Median 5Y
20.5
Industry
21.6
vs History
49
vs Industry
57
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
52
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
84
vs Industry
83
Median 3Y
2
Median 5Y
2
Industry
7.2
vs History
62
vs Industry
54
Median 3Y
7.5
Median 5Y
7.5
Industry
12.9
vs History
58
vs Industry
47
Median 3Y
10.7
Median 5Y
10.4
Industry
17.4
vs History
vs Industry
55
Median 3Y
-12.1
Median 5Y
-45.4
Industry
14.7
vs History
vs Industry
31
Median 3Y
-4.7
Median 5Y
-6
Industry
21
vs History
60
vs Industry
72
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

MANORG Competitors Multiples
Mangalam Organics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mangalam Organics Ltd
NSE:MANORG
4.1B INR 0.7 17.6 6.1 8.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
620.7T IDR 6.6 21 154.9 154.9
ID
Barito Pacific Tbk PT
IDX:BRPT
328.9T IDR 3.1 32.1 395 395
CN
Hengli Petrochemical Co Ltd
SSE:600346
134.9B CNY 0.6 19.4 21.7 21.7
KR
LG Chem Ltd
KRX:051910
26.5T KRW 0.6 -17.9 6.7 32
US
Dow Inc
NYSE:DOW
16.5B USD 0.4 -14.4 8.7 56.7
TW
Nan Ya Plastics Corp
TWSE:1303
475.1B TWD 1.8 -4 358.4 25 283.4
CN
Zhejiang Juhua Co Ltd
SSE:600160
98.6B CNY 3.7 24.9 20.5 20.5
UK
LyondellBasell Industries NV
NYSE:LYB
13.9B USD 0.4 -11.4 8.9 19.3
P/E Multiple
Earnings Growth PEG
IN
Mangalam Organics Ltd
NSE:MANORG
Average P/E: 23.5
17.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
73%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
21
N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
32.1
21%
1.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
16%
1.2
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.9 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.4
-22%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 358.4
68%
N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
24.9
44%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -11.4
5%
N/A