Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Manugraph India Ltd
NSE:MANUGRAPH

Watchlist Manager
Manugraph India Ltd Logo
Manugraph India Ltd
NSE:MANUGRAPH
Watchlist
Price: 15.45 INR -1.02% Market Closed
Market Cap: ₹470m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+41%
5Y
+12%
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Manugraph India Ltd

Income Statement
Manugraph India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
14
0
0
0
16
0
0
0
0
0
9
0
0
0
10
0
0
0
21
0
0
0
21
0
0
0
24
0
0
0
19
0
0
0
0
0
0
Revenue
2 480
N/A
2 944
+19%
3 057
+4%
3 273
+7%
3 215
-2%
3 380
+5%
3 319
-2%
711
-79%
1 255
+76%
2 068
+65%
2 510
+21%
2 193
-13%
1 825
-17%
1 303
-29%
1 210
-7%
854
-29%
716
-16%
487
-32%
297
-39%
304
+2%
428
+41%
495
+16%
461
-7%
476
+3%
569
+19%
570
+0%
796
+40%
833
+5%
766
-8%
868
+13%
658
-24%
691
+5%
628
-9%
460
-27%
593
+29%
784
+32%
802
+2%
Gross Profit
Cost of Revenue
(1 416)
(1 700)
(1 696)
(1 764)
(1 718)
(1 810)
(1 789)
(416)
(730)
(1 288)
(1 580)
(1 460)
(1 230)
(848)
(833)
(569)
(510)
(371)
(187)
(171)
(255)
(295)
(274)
(279)
(354)
(386)
(571)
(619)
(596)
(655)
(483)
(479)
(420)
(285)
(403)
(513)
(483)
Gross Profit
1 064
N/A
1 244
+17%
1 361
+9%
1 509
+11%
1 497
-1%
1 571
+5%
1 531
-3%
295
-81%
524
+78%
780
+49%
930
+19%
733
-21%
595
-19%
454
-24%
377
-17%
286
-24%
206
-28%
117
-43%
110
-6%
133
+21%
173
+30%
200
+16%
186
-7%
197
+6%
215
+9%
184
-14%
225
+22%
214
-5%
170
-21%
212
+25%
174
-18%
212
+22%
208
-2%
176
-16%
191
+9%
271
+42%
319
+18%
Operating Income
Operating Expenses
(629)
(670)
(594)
(630)
(668)
(709)
(785)
(265)
(535)
(814)
(1 066)
(1 002)
(909)
(795)
(700)
(547)
(448)
(349)
(284)
(304)
(310)
(336)
(328)
(346)
(374)
(363)
(389)
(383)
(303)
(374)
(356)
(369)
(359)
(339)
(322)
(321)
(315)
Selling, General & Administrative
(615)
(251)
(254)
(261)
(671)
(684)
(694)
(140)
(277)
(407)
(545)
(536)
(518)
(498)
(675)
(351)
(287)
(212)
(266)
(184)
(178)
(198)
(192)
(204)
(210)
(213)
(229)
(229)
(227)
(230)
(234)
(228)
(227)
(212)
(189)
(181)
(168)
Depreciation & Amortization
(58)
(58)
(59)
(60)
(61)
(62)
(66)
(13)
(26)
(36)
(45)
(39)
(32)
(27)
(24)
(22)
(20)
(19)
(17)
(16)
(15)
(14)
(14)
(13)
(14)
(14)
(14)
(14)
(13)
(12)
(11)
(10)
(9)
(8)
(8)
(8)
(7)
Other Operating Expenses
44
(361)
(281)
(309)
64
37
(25)
(113)
(233)
(371)
(476)
(428)
(358)
(270)
0
(174)
(141)
(118)
0
(104)
(116)
(125)
(122)
(128)
(150)
(136)
(146)
(140)
(63)
(132)
(111)
(131)
(123)
(119)
(125)
(132)
(140)
Operating Income
435
N/A
575
+32%
767
+34%
879
+15%
829
-6%
862
+4%
746
-13%
30
-96%
(11)
N/A
(34)
-219%
(135)
-297%
(269)
-99%
(314)
-17%
(340)
-9%
(322)
+5%
(261)
+19%
(243)
+7%
(232)
+5%
(174)
+25%
(171)
+2%
(136)
+20%
(136)
N/A
(142)
-4%
(149)
-5%
(159)
-7%
(178)
-12%
(164)
+8%
(168)
-3%
(133)
+21%
(161)
-22%
(182)
-13%
(157)
+14%
(151)
+4%
(164)
-8%
(131)
+20%
(50)
+62%
4
N/A
Pre-Tax Income
Interest Income Expense
(7)
(8)
(8)
(10)
(9)
(9)
(8)
(2)
(7)
(11)
14
(13)
(11)
(13)
(2)
(18)
(23)
(24)
(21)
(26)
(25)
(25)
(21)
(25)
(25)
(27)
(24)
(25)
(24)
(21)
(19)
(22)
(23)
(24)
(22)
(21)
(16)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(23)
(23)
(23)
(36)
(16)
(32)
(33)
(20)
(122)
(116)
(117)
(117)
(13)
(13)
(11)
(11)
0
69
0
70
0
0
0
0
(115)
(116)
(118)
(121)
(10)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
5
0
0
0
1
0
0
0
11
0
0
0
5
0
0
0
72
0
0
0
2
0
0
0
1
22
22
Total Other Income
21
57
54
59
100
100
96
11
22
32
20
50
47
46
18
34
37
27
19
33
29
34
14
15
12
18
11
18
15
6
3
6
7
8
5
7
6
Pre-Tax Income
450
N/A
624
+39%
813
+30%
928
+14%
920
-1%
953
+4%
834
-13%
38
-95%
(20)
N/A
(36)
-80%
(119)
-230%
(268)
-126%
(294)
-9%
(339)
-16%
(338)
+0%
(266)
+21%
(350)
-32%
(345)
+2%
(282)
+18%
(281)
+0%
(145)
+49%
(140)
+4%
(156)
-12%
(170)
-9%
(172)
-1%
(119)
+31%
(104)
+12%
(105)
-1%
(141)
-34%
(176)
-25%
(196)
-11%
(172)
+12%
(281)
-63%
(296)
-5%
(266)
+10%
(162)
+39%
6
N/A
Net Income
Tax Provision
(154)
(206)
(270)
(289)
(300)
(310)
(267)
(9)
10
13
5
7
(12)
(17)
(9)
(2)
(2)
(1)
(5)
(5)
(5)
2
2
1
1
(6)
(3)
(0)
0
0
(3)
(2)
(4)
(2)
(1)
(9)
(5)
Income from Continuing Operations
296
418
543
639
620
643
567
30
(10)
(23)
(113)
(261)
(306)
(356)
(346)
(268)
(353)
(346)
(287)
(287)
(149)
(137)
(154)
(168)
(172)
(125)
(107)
(106)
(141)
(176)
(199)
(174)
(286)
(298)
(267)
(171)
0
Net Income (Common)
296
N/A
418
+41%
543
+30%
639
+18%
620
-3%
643
+4%
567
-12%
14
-97%
(28)
N/A
(43)
-52%
(163)
-279%
(299)
-83%
(343)
-15%
(393)
-15%
(353)
+10%
(271)
+23%
(354)
-31%
(346)
+2%
(287)
+17%
(287)
+0%
(149)
+48%
(137)
+8%
(140)
-2%
(154)
-11%
(157)
-2%
(114)
+28%
(110)
+3%
(108)
+2%
(144)
-33%
(176)
-22%
(199)
-13%
(174)
+12%
(286)
-64%
(298)
-4%
(267)
+10%
(171)
+36%
0
N/A
EPS (Diluted)
9.86
N/A
13.93
+41%
18.09
+30%
21.28
+18%
20.67
-3%
21.41
+4%
18.88
-12%
0.47
-98%
-0.93
N/A
-1.4
-51%
-5.37
-284%
-9.8
-82%
-11.27
-15%
-12.92
-15%
-11.61
+10%
-8.89
+23%
-11.65
-31%
-11.38
+2%
-9.44
+17%
-9.46
0%
-4.81
+49%
-4.52
+6%
-4.58
-1%
-5.07
-11%
-5.17
-2%
-3.73
+28%
-3.62
+3%
-3.56
+2%
-4.73
-33%
-5.76
-22%
-6.53
-13%
-5.72
+12%
-9.39
-64%
-9.81
-4%
-8.78
+10%
-5.62
+36%
0.02
N/A

See Also

Summary
MANUGRAPH intrinsic value, competitors valuation, and company profile.
DCF Valuation
MANUGRAPH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MANUGRAPH stock valuation using valuation multiples.
Wall Street Estimates
MANUGRAPH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MANUGRAPH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.