Manugraph India Ltd
NSE:MANUGRAPH

Watchlist Manager
Manugraph India Ltd Logo
Manugraph India Ltd
NSE:MANUGRAPH
Watchlist
Price: 19.11 INR -2.7% Market Closed
Market Cap: 581.3m INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

MANUGRAPH doesn't have a meaningful market cap.

The Relative Value of one MANUGRAPH stock under the Base Case scenario is 27.4 INR. Compared to the current market price of 19.11 INR, Manugraph India Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MANUGRAPH Relative Value
Base Case
27.4 INR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
31
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-2.9
Industry
22.3
More Details
175.2
P/OCF
P/OCF
Price to OCF
175.2
vs History
1
vs Industry
20
Median 3Y
-8.5
Median 5Y
-1.9
Industry
15.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
11
Median 3Y
-5.5
Median 5Y
-4.3
Industry
21.4
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
6
vs Industry
68
Median 3Y
0.8
Median 5Y
0.5
Industry
2
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
46
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.8
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
46
vs Industry
59
Median 3Y
3.7
Median 5Y
3.5
Industry
6.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.2
Industry
12.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-3.9
Industry
16.9
More Details
187.1
EV/OCF
EV/OCF
Enterprise Value to OCF
187.1
vs History
1
vs Industry
14
Median 3Y
-10
Median 5Y
-2.3
Industry
15.4
More Details
316.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
316.2
vs History
1
vs Industry
14
Median 3Y
-9.2
Median 5Y
-2.3
Industry
18.7
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
31
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4
More Details

Multiples Across Competitors

MANUGRAPH Competitors Multiples
Manugraph India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Manugraph India Ltd
NSE:MANUGRAPH
581.2m INR 1 -2.2 -5 -4.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
90.8B USD 4.6 26.8 19.6 24
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.1T JPY 2.4 49.3 22.4 31.7
US
Illinois Tool Works Inc
NYSE:ITW
73.9B USD 4.7 21.9 18.1 19.9
SE
Atlas Copco AB
STO:ATCO A
706.7B SEK 4.1 25.2 15.8 19.8
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 32 19.4 24.2
US
Barnes Group Inc
NYSE:B
36.3B USD 2.7 15.6 5.5 7.6
US
Xylem Inc
NYSE:XYL
34.5B USD 4 38.1 21.1 32.1
US
Otis Worldwide Corp
NYSE:OTIS
33.3B USD 2.4 22 17.3 18.8
FI
Kone Oyj
OMXH:KNEBV
27.8B EUR 2.5 28.4 17.2 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Manugraph India Ltd
NSE:MANUGRAPH
Average EV/EBITDA: 17 197.7
Negative Multiple: -5 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
19.6
8%
2.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.4
12%
1.9
US
Illinois Tool Works Inc
NYSE:ITW
18.1
3%
6
SE
Atlas Copco AB
STO:ATCO A
15.8
4%
4
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
US
Barnes Group Inc
NYSE:B
5.5
16%
0.3
US
Xylem Inc
NYSE:XYL
21.1
12%
1.8
US
Otis Worldwide Corp
NYSE:OTIS
17.3
8%
2.2
FI
K
Kone Oyj
OMXH:KNEBV
17.2
9%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Manugraph India Ltd
NSE:MANUGRAPH
Average EV/EBIT: 21 036.9
Negative Multiple: -4.7 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.9
3%
6.6
SE
Atlas Copco AB
STO:ATCO A
19.8
5%
4
CH
Schindler Holding AG
SIX:SCHP
24.2
10%
2.4
US
Barnes Group Inc
NYSE:B
7.6
14%
0.5
US
Xylem Inc
NYSE:XYL
32.1
19%
1.7
US
Otis Worldwide Corp
NYSE:OTIS
18.8
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
21.3
10%
2.1

See Also

Summary
MANUGRAPH intrinsic value, competitors valuation, and company profile.
DCF Valuation
MANUGRAPH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MANUGRAPH stock valuation using valuation multiples.
Wall Street Estimates
MANUGRAPH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MANUGRAPH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 271,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.