Manugraph India Ltd
NSE:MANUGRAPH

Watchlist Manager
Manugraph India Ltd Logo
Manugraph India Ltd
NSE:MANUGRAPH
Watchlist
Price: 16 INR -0.93%
Market Cap: 486.7m INR

Relative Value

MANUGRAPH doesn't have a meaningful market cap.

The Relative Value of one MANUGRAPH stock under the Base Case scenario is hidden INR. Compared to the current market price of 16 INR, Manugraph India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MANUGRAPH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.2
Industry
22.8
vs History
1
vs Industry
20
Median 3Y
-5.5
Median 5Y
-1.9
Industry
15.4
vs History
vs Industry
11
Median 3Y
-5.2
Median 5Y
-4.8
Industry
21.9
vs History
1
vs Industry
68
Median 3Y
0.8
Median 5Y
0.5
Industry
2.1
vs History
73
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
vs History
69
vs Industry
59
Median 3Y
3.7
Median 5Y
3.4
Industry
6.7
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-4.6
Industry
13.1
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-4.2
Industry
17.4
vs History
1
vs Industry
14
Median 3Y
-7
Median 5Y
-2.3
Industry
15.6
vs History
1
vs Industry
14
Median 3Y
-6.9
Median 5Y
-2.3
Industry
19.5
vs History
28
vs Industry
72
Median 3Y
0.6
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

MANUGRAPH Competitors Multiples
Manugraph India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Manugraph India Ltd
NSE:MANUGRAPH
491.2m INR 0.6 -2.8 -12.7 -10.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
113.4B USD 5.7 31.1 23.2 28.2
SE
Atlas Copco AB
STO:ATCO A
808.8B SEK 4.7 29.3 18.7 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.6T JPY 2.7 54.1 23.9 33.4
US
Illinois Tool Works Inc
NYSE:ITW
74.7B USD 4.7 24.7 18.1 19.9
US
Barnes Group Inc
NYSE:B
72.8B USD 5 20.3 8.7 11.1
SE
Sandvik AB
STO:SAND
367.8B SEK 3.1 24.9 14.2 19.4
CH
Schindler Holding AG
SIX:SCHP
30.7B CHF 2.8 31.1 17.9 22.4
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.9 35.5 23 29.3
FI
Kone Oyj
OMXH:KNEBV
30.5B EUR 2.7 32 18.5 23
P/E Multiple
Earnings Growth PEG
IN
Manugraph India Ltd
NSE:MANUGRAPH
Average P/E: 36 395.4
Negative Multiple: -2.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.1
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.3
3%
9.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
54.1
20%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
24.7
1%
24.7
US
Barnes Group Inc
NYSE:B
20.3
43%
0.5
SE
Sandvik AB
STO:SAND
24.9
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
31.1
10%
3.1
JP
Fanuc Corp
TSE:6954
35.5
11%
3.2
FI
K
Kone Oyj
OMXH:KNEBV
32
7%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Manugraph India Ltd
NSE:MANUGRAPH
Average EV/EBITDA: 17 198.7
Negative Multiple: -12.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.2
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.9
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
18.1
4%
4.5
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
17.9
8%
2.2
JP
Fanuc Corp
TSE:6954
23
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
18.5
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Manugraph India Ltd
NSE:MANUGRAPH
Average EV/EBIT: 21 037.9
Negative Multiple: -10.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.2
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.4
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
SE
Sandvik AB
STO:SAND
19.4
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
JP
Fanuc Corp
TSE:6954
29.3
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23
10%
2.3