V

Vedant Fashions Ltd
NSE:MANYAVAR

Watchlist Manager
Vedant Fashions Ltd
NSE:MANYAVAR
Watchlist
Price: 726.95 INR -1.92% Market Closed
Market Cap: 176.6B INR

Intrinsic Value

The intrinsic value of one MANYAVAR stock under the Base Case scenario is 330.47 INR. Compared to the current market price of 726.95 INR, Vedant Fashions Ltd is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MANYAVAR Intrinsic Value
330.47 INR
Overvaluation 55%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Vedant Fashions Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MANYAVAR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MANYAVAR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Vedant Fashions Ltd
NSE:MANYAVAR
IN
Textiles, Apparel & Luxury Goods
Market Cap
176.6B INR
IPO
Feb 16, 2022
IN
Textiles, Apparel & Luxury Goods
Market Cap
176.6B INR
IPO
Feb 16, 2022
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vedant Fashions Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vedant Fashions Ltd

Current Assets 15.6B
Cash & Short-Term Investments 7.2B
Receivables 6.1B
Other Current Assets 2.3B
Non-Current Assets 9B
Long-Term Investments 1.8B
PP&E 5.1B
Intangibles 1.7B
Other Non-Current Assets 425.1m
Efficiency

Free Cash Flow Analysis
Vedant Fashions Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vedant Fashions Ltd

Revenue
13.8B INR
Cost of Revenue
-3.7B INR
Gross Profit
10.1B INR
Operating Expenses
-5.1B INR
Operating Income
5B INR
Other Expenses
-971.4m INR
Net Income
4B INR
Fundamental Scores

MANYAVAR Profitability Score
Profitability Due Diligence

Vedant Fashions Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Year Average ROIC
74/100
Profitability
Score

Vedant Fashions Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

MANYAVAR Solvency Score
Solvency Due Diligence

Vedant Fashions Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Vedant Fashions Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MANYAVAR Price Targets Summary
Vedant Fashions Ltd

Wall Street analysts forecast MANYAVAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MANYAVAR is 1 094.12 INR with a low forecast of 808 INR and a high forecast of 1 680 INR.

Lowest
Price Target
808 INR
11% Upside
Average
Price Target
1 094.12 INR
51% Upside
Highest
Price Target
1 680 INR
131% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MANYAVAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MANYAVAR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MANYAVAR stock?

The intrinsic value of one MANYAVAR stock under the Base Case scenario is 330.47 INR.

Is MANYAVAR stock undervalued or overvalued?

Compared to the current market price of 726.95 INR, Vedant Fashions Ltd is Overvalued by 55%.

Back to Top