V

Vedant Fashions Ltd
NSE:MANYAVAR

Watchlist Manager
Vedant Fashions Ltd
NSE:MANYAVAR
Watchlist
Price: 557.4 INR -1.13% Market Closed
Market Cap: 135.4B INR

Income Statement

Earnings Waterfall
Vedant Fashions Ltd

Revenue
14.2B INR
Cost of Revenue
-3.9B INR
Gross Profit
10.3B INR
Operating Expenses
-5.5B INR
Operating Income
4.8B INR
Other Expenses
-938.2m INR
Net Income
3.9B INR

Income Statement
Vedant Fashions Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
281
0
0
0
315
0
0
0
443
0
0
0
552
0
0
Revenue
13 094
N/A
10 408
-21%
13 658
+31%
12 529
-8%
13 096
+5%
13 549
+3%
13 416
-1%
13 130
-2%
13 460
+3%
13 675
+2%
12 957
-5%
13 454
+4%
13 822
+3%
13 865
+0%
14 279
+3%
14 231
0%
Gross Profit
Cost of Revenue
(3 388)
(2 668)
(3 478)
(3 145)
(3 299)
(3 519)
(3 582)
(3 585)
(3 756)
(3 792)
(3 549)
(3 632)
(3 721)
(3 691)
(3 839)
(3 926)
Gross Profit
9 706
N/A
7 740
-20%
10 180
+32%
9 384
-8%
9 797
+4%
10 030
+2%
9 834
-2%
9 544
-3%
9 704
+2%
9 883
+2%
9 408
-5%
9 822
+4%
10 101
+3%
10 174
+1%
10 440
+3%
10 304
-1%
Operating Income
Operating Expenses
(5 386)
(3 725)
(4 798)
(4 269)
(4 360)
(4 359)
(4 348)
(4 360)
(4 437)
(4 648)
(4 603)
(4 773)
(5 098)
(5 275)
(5 491)
(5 512)
Selling, General & Administrative
(1 290)
(1 219)
(859)
(610)
(584)
(3 152)
(586)
(598)
(582)
(3 099)
(564)
(562)
(578)
(3 530)
(608)
(628)
Depreciation & Amortization
(1 630)
(944)
(1 208)
(1 025)
(1 032)
(1 038)
(1 073)
(1 149)
(1 242)
(1 349)
(1 421)
(1 470)
(1 517)
(1 531)
(1 557)
(1 601)
Other Operating Expenses
(2 466)
(1 562)
(2 731)
(2 634)
(2 744)
(169)
(2 688)
(2 614)
(2 612)
(201)
(2 618)
(2 741)
(3 003)
(214)
(3 327)
(3 283)
Operating Income
4 320
N/A
4 015
-7%
5 382
+34%
5 114
-5%
5 437
+6%
5 671
+4%
5 487
-3%
5 185
-6%
5 267
+2%
5 235
-1%
4 805
-8%
5 049
+5%
5 003
-1%
4 899
-2%
4 948
+1%
4 792
-3%
Pre-Tax Income
Interest Income Expense
(206)
(136)
(299)
(318)
(317)
(167)
(330)
(360)
(397)
189
(490)
(520)
(548)
259
(554)
(567)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
8
0
0
0
6
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
31
0
0
0
0
0
0
0
1
0
0
Total Other Income
739
350
506
393
379
223
481
535
590
52
762
803
872
30
895
902
Pre-Tax Income
4 853
N/A
4 230
-13%
5 589
+32%
5 190
-7%
5 500
+6%
5 758
+5%
5 637
-2%
5 360
-5%
5 459
+2%
5 484
+0%
5 077
-7%
5 331
+5%
5 327
0%
5 195
-2%
5 289
+2%
5 128
-3%
Net Income
Tax Provision
(1 262)
(1 081)
(1 432)
(1 326)
(1 410)
(1 467)
(1 435)
(1 361)
(1 387)
(1 342)
(1 229)
(1 302)
(1 295)
(1 310)
(1 327)
(1 273)
Income from Continuing Operations
3 591
3 149
4 158
3 864
4 089
4 291
4 202
3 999
4 072
4 142
3 847
4 029
4 032
3 885
3 962
3 854
Net Income (Common)
3 591
N/A
3 149
-12%
4 158
+32%
3 864
-7%
4 089
+6%
4 291
+5%
4 202
-2%
3 999
-5%
4 072
+2%
4 142
+2%
3 847
-7%
4 029
+5%
4 032
+0%
3 885
-4%
3 962
+2%
3 854
-3%
EPS (Diluted)
14.8
N/A
12.9
-13%
17.14
+33%
15.92
-7%
16.83
+6%
17.68
+5%
17.31
-2%
16.48
-5%
16.79
+2%
17.04
+1%
15.83
-7%
16.57
+5%
16.58
+0%
15.98
-4%
16.3
+2%
15.86
-3%