First Time Loading...

Marico Ltd
NSE:MARICO

Watchlist Manager
Marico Ltd Logo
Marico Ltd
NSE:MARICO
Watchlist
Price: 515 INR -0.55% Market Closed
Updated: Apr 30, 2024

Intrinsic Value

Marico Ltd. engages in the provision of beauty and wellness space products and services. [ Read More ]

The intrinsic value of one MARICO stock under the Base Case scenario is 251.87 INR. Compared to the current market price of 515 INR, Marico Ltd is Overvalued by 51%.

Key Points:
MARICO Intrinsic Value
Base Case
251.87 INR
Overvaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Marico Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MARICO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Marico Ltd

Provide an overview of the primary business activities
of Marico Ltd.

What unique competitive advantages
does Marico Ltd hold over its rivals?

What risks and challenges
does Marico Ltd face in the near future?

Summarize the latest earnings call
of Marico Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marico Ltd.

Provide P/S
for Marico Ltd.

Provide P/E
for Marico Ltd.

Provide P/OCF
for Marico Ltd.

Provide P/FCFE
for Marico Ltd.

Provide P/B
for Marico Ltd.

Provide EV/S
for Marico Ltd.

Provide EV/GP
for Marico Ltd.

Provide EV/EBITDA
for Marico Ltd.

Provide EV/EBIT
for Marico Ltd.

Provide EV/OCF
for Marico Ltd.

Provide EV/FCFF
for Marico Ltd.

Provide EV/IC
for Marico Ltd.

Show me price targets
for Marico Ltd made by professional analysts.

What are the Revenue projections
for Marico Ltd?

How accurate were the past Revenue estimates
for Marico Ltd?

What are the Net Income projections
for Marico Ltd?

How accurate were the past Net Income estimates
for Marico Ltd?

What are the EPS projections
for Marico Ltd?

How accurate were the past EPS estimates
for Marico Ltd?

What are the EBIT projections
for Marico Ltd?

How accurate were the past EBIT estimates
for Marico Ltd?

Compare the revenue forecasts
for Marico Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Marico Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marico Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marico Ltd compared to its peers.

Compare the P/E ratios
of Marico Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Marico Ltd with its peers.

Analyze the financial leverage
of Marico Ltd compared to its main competitors.

Show all profitability ratios
for Marico Ltd.

Provide ROE
for Marico Ltd.

Provide ROA
for Marico Ltd.

Provide ROIC
for Marico Ltd.

Provide ROCE
for Marico Ltd.

Provide Gross Margin
for Marico Ltd.

Provide Operating Margin
for Marico Ltd.

Provide Net Margin
for Marico Ltd.

Provide FCF Margin
for Marico Ltd.

Show all solvency ratios
for Marico Ltd.

Provide D/E Ratio
for Marico Ltd.

Provide D/A Ratio
for Marico Ltd.

Provide Interest Coverage Ratio
for Marico Ltd.

Provide Altman Z-Score Ratio
for Marico Ltd.

Provide Quick Ratio
for Marico Ltd.

Provide Current Ratio
for Marico Ltd.

Provide Cash Ratio
for Marico Ltd.

What is the historical Revenue growth
over the last 5 years for Marico Ltd?

What is the historical Net Income growth
over the last 5 years for Marico Ltd?

What is the current Free Cash Flow
of Marico Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marico Ltd.

Financials

Balance Sheet Decomposition
Marico Ltd

Current Assets 45.4B
Cash & Short-Term Investments 18.1B
Receivables 11.8B
Other Current Assets 15.5B
Non-Current Assets 36.3B
Long-Term Investments 6.4B
PP&E 9.4B
Intangibles 18.1B
Other Non-Current Assets 2.4B
Current Liabilities 25.3B
Accounts Payable 16.9B
Accrued Liabilities 500m
Short-Term Debt 3.4B
Other Current Liabilities 4.5B
Non-Current Liabilities 14.2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 13.2B
Efficiency

Earnings Waterfall
Marico Ltd

Revenue
96.2B INR
Cost of Revenue
-48.2B INR
Gross Profit
47.9B INR
Operating Expenses
-29.8B INR
Operating Income
18.2B INR
Other Expenses
-3.5B INR
Net Income
14.7B INR

Free Cash Flow Analysis
Marico Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MARICO Profitability Score
Profitability Due Diligence

Marico Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
69/100
Profitability
Score

Marico Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

MARICO Solvency Score
Solvency Due Diligence

Marico Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

89/100
Solvency
Score

Marico Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MARICO Price Targets Summary
Marico Ltd

Wall Street analysts forecast MARICO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MARICO is 589.78 INR with a low forecast of 500.96 INR and a high forecast of 682.5 INR.

Lowest
Price Target
500.96 INR
3% Downside
Average
Price Target
589.78 INR
15% Upside
Highest
Price Target
682.5 INR
33% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MARICO Price
Marico Ltd

1M 1M
+4%
6M 6M
-3%
1Y 1Y
+3%
3Y 3Y
+29%
5Y 5Y
+53%
10Y 10Y
+475%
Annual Price Range
515
52w Low
490.05
52w High
588.25
Price Metrics
Average Annual Return 11.56%
Standard Deviation of Annual Returns 15.29%
Max Drawdown -38%
Shares Statistics
Market Capitalization 665.5B INR
Shares Outstanding 1 294 100 000
Percentage of Shares Shorted
N/A

MARICO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Marico Ltd Logo
Marico Ltd

Country

India

Industry

Food Products

Market Cap

665.5B INR

Dividend Yield

1.83%

Description

Marico Ltd. engages in the provision of beauty and wellness space products and services. The company is headquartered in Mumbai, Maharashtra and currently employs 1,722 full-time employees. The firm's principal products include edible oils, hair care and personal care. The firm offers various brands in the categories of hair care, skin care, edible oils, healthy foods, hygiene, male grooming, and fabric care. Its portfolio of brands includes Parachute, Saffola, Saffola FITTIFY Gourmet, Coco Soul, Parachute Advansed, Hair & Care, Nihar Naturals, Livon, Set Wet, Set Wet Studio X, Veggie Clean, Kaya Youth, Travel Protect, House Protect, Mediker, Parachute Advansed Body Lotion, Revive, Veggie Clean, Parachute Advansed Coconut Creme Oil, Revive and Beardo. Its international portfolio includes brands, such as Fiancee, Hair Code, Caivil, Hercules, Black Chic, Code 10, Ingwe, X-men and Thuan Phat. The company operates over eight factories across India in various locations. The company operates across Bangladesh, Singapore, Egypt, Malaysia, Middle East, Nepal, Malaysia and South Africa.

Contact

MAHARASHTRA
Mumbai
7th Floor, Grande Palladium, 175,CST Road, Kalina,, Santacruz (East)
+912266480480
http://www.marico.com/

IPO

1996-03-21

Employees

1 722

Officers

MD, CEO & Executive Director
Mr. Saugata Gupta
CFO, Executive VP, Head of Finance & Investor Relations
Mr. Pawan A. Agrawal
Company Secretary & Compliance Officer
Mr. Vinay M. A.
Founder & Non-Executive Chairman
Dr. Harshraj Charandas Mariwala
Chief Information & Digital Technology Officer
Mr. Vrijesh Nagathan
Chief Legal Officer & Group General Counsel
Mr. Amit Bhasin
Show More
Chief Marketing Officer
Ms. Somasree Bose Awasthi
Chief Human Resource Officer
Mr. Amit Prakash
Executive VP & MD of Marico South Africa Pty. Limited
Mr. John Mason
COO of Bangladesh, MENA & NCD Business and CEO of International Business
Mr. Ashish Goupal
Show Less

See Also

Discover More
What is the Intrinsic Value of one MARICO stock?

The intrinsic value of one MARICO stock under the Base Case scenario is 251.87 INR.

Is MARICO stock undervalued or overvalued?

Compared to the current market price of 515 INR, Marico Ltd is Overvalued by 51%.