Marico Ltd
NSE:MARICO

Watchlist Manager
Marico Ltd Logo
Marico Ltd
NSE:MARICO
Watchlist
Price: 736.65 INR 3.66% Market Closed
Market Cap: 953.7B INR

Intrinsic Value

The intrinsic value of one MARICO stock under the Base Case scenario is hidden INR. Compared to the current market price of 736.65 INR, Marico Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MARICO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Marico Ltd

Intrinsic Value History
Dive into the past to invest in the future

MARICO looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether MARICO usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MARICO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MARICO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Marico Ltd.

Explain Valuation
Compare MARICO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MARICO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marico Ltd

Current Assets 50.8B
Cash & Short-Term Investments 21.5B
Receivables 14.9B
Other Current Assets 14.5B
Non-Current Assets 32.6B
Long-Term Investments 2.3B
PP&E 9.8B
Intangibles 18B
Other Non-Current Assets 2.4B
Current Liabilities 24.6B
Accounts Payable 13.6B
Accrued Liabilities 1B
Short-Term Debt 3.8B
Other Current Liabilities 6.2B
Non-Current Liabilities 19B
Long-Term Debt 1.2B
Other Non-Current Liabilities 17.8B
Efficiency

Free Cash Flow Analysis
Marico Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marico Ltd

Revenue
122.7B INR
Cost of Revenue
-65.4B INR
Gross Profit
57.2B INR
Operating Expenses
-37.1B INR
Operating Income
20.2B INR
Other Expenses
-3.5B INR
Net Income
16.7B INR
Fundamental Scores

MARICO Profitability Score
Profitability Due Diligence

Marico Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROE
Exceptional ROIC
hidden
Profitability
Score

Marico Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MARICO Solvency Score
Solvency Due Diligence

Marico Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

Marico Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MARICO Price Targets Summary
Marico Ltd

Wall Street analysts forecast MARICO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MARICO is 837.18 INR with a low forecast of 516.11 INR and a high forecast of 945 INR.

Lowest
Price Target
516.11 INR
30% Downside
Average
Price Target
837.18 INR
14% Upside
Highest
Price Target
945 INR
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MARICO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MARICO stock?

The intrinsic value of one MARICO stock under the Base Case scenario is hidden INR.

Is MARICO stock undervalued or overvalued?

Compared to the current market price of 736.65 INR, Marico Ltd is hidden .

Back to Top