Marico Ltd
NSE:MARICO

Watchlist Manager
Marico Ltd Logo
Marico Ltd
NSE:MARICO
Watchlist
Price: 729.3 INR -1% Market Closed
Market Cap: 944.2B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+27%
5Y
+70%
10Y
+109%
Operating Income
+
3Y
+27%
5Y
+47%
10Y
+132%
Net Income
+
3Y
+35%
5Y
+50%
10Y
+159%

Earnings Waterfall
Marico Ltd

Revenue
122.7B INR
Cost of Revenue
-65.4B INR
Gross Profit
57.2B INR
Operating Expenses
-37.1B INR
Operating Income
20.2B INR
Other Expenses
-3.5B INR
Net Income
16.7B INR

Income Statement
Marico Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
8
0
11
14
18
20
25
25
34
0
0
0
0
239
0
0
0
305
0
0
0
357
0
0
0
257
0
0
0
319
0
0
0
261
0
0
0
377
0
0
0
256
0
0
0
166
0
0
0
105
0
0
0
92
0
0
0
96
0
0
0
0
0
0
0
330
0
0
0
240
0
0
0
190
0
0
0
320
0
0
0
480
0
0
0
350
0
0
Revenue
6 633
N/A
8 885
+34%
9 168
+3%
9 500
+4%
9 778
+3%
10 070
+3%
10 339
+3%
10 534
+2%
10 943
+4%
11 439
+5%
12 385
+8%
13 415
+8%
14 502
+8%
15 569
+7%
16 533
+6%
17 391
+5%
18 350
+6%
19 050
+4%
20 325
+7%
21 736
+7%
22 895
+5%
23 884
+4%
24 886
+4%
25 759
+4%
26 245
+2%
26 608
+1%
27 515
+3%
28 351
+3%
29 832
+5%
31 350
+5%
33 908
+8%
35 858
+6%
38 205
+7%
39 797
+4%
42 067
+6%
43 954
+4%
45 108
+3%
45 962
+2%
46 213
+1%
45 802
-1%
46 131
+1%
46 865
+2%
50 143
+7%
53 271
+6%
55 788
+5%
57 330
+3%
58 599
+2%
58 823
+0%
59 602
+1%
60 245
+1%
60 216
0%
60 108
0%
58 972
-2%
59 359
+1%
58 559
-1%
59 494
+2%
61 570
+3%
63 331
+3%
66 675
+5%
69 680
+5%
72 051
+3%
73 340
+2%
74 732
+2%
74 654
0%
74 280
-1%
73 150
-2%
70 740
-3%
72 340
+2%
75 320
+4%
80 480
+7%
86 480
+7%
90 780
+5%
93 630
+3%
95 120
+2%
95 450
+0%
96 220
+1%
96 850
+1%
97 640
+1%
96 830
-1%
96 630
0%
96 150
0%
96 530
+0%
98 190
+2%
100 070
+2%
103 790
+4%
108 310
+4%
114 470
+6%
122 650
+7%
Gross Profit
Cost of Revenue
(4 250)
(5 756)
(5 931)
(6 132)
(6 264)
(6 183)
(6 216)
(6 007)
(5 914)
(6 019)
(6 191)
(6 667)
(7 291)
(8 184)
(8 718)
(9 239)
(9 723)
(10 766)
(10 404)
(11 286)
(12 035)
(13 950)
(13 403)
(13 403)
(13 162)
(13 990)
(13 010)
(13 615)
(14 740)
(17 854)
(18 095)
(19 573)
(20 748)
(23 266)
(21 832)
(22 113)
(22 213)
(24 516)
(22 237)
(22 189)
(22 813)
(26 165)
(26 291)
(28 676)
(30 393)
(33 646)
(31 942)
(31 561)
(31 164)
(33 155)
(29 462)
(28 714)
(28 047)
(30 874)
(28 781)
(30 078)
(31 907)
(36 177)
(36 412)
(38 555)
(39 864)
(40 170)
(39 844)
(38 767)
(38 050)
(38 040)
(35 920)
(37 050)
(39 040)
(43 150)
(47 690)
(51 270)
(53 550)
(54 860)
(53 530)
(53 680)
(53 730)
(54 060)
(51 840)
(50 030)
(48 230)
(48 040)
(47 710)
(48 560)
(50 870)
(54 520)
(58 560)
(65 420)
Gross Profit
2 385
N/A
3 129
+31%
3 237
+3%
3 368
+4%
3 513
+4%
3 888
+11%
4 124
+6%
4 528
+10%
5 030
+11%
5 421
+8%
6 194
+14%
6 748
+9%
7 211
+7%
7 385
+2%
7 815
+6%
8 152
+4%
8 627
+6%
8 284
-4%
9 921
+20%
10 450
+5%
10 860
+4%
9 934
-9%
11 482
+16%
12 355
+8%
13 082
+6%
12 618
-4%
14 505
+15%
14 737
+2%
15 093
+2%
13 496
-11%
15 814
+17%
16 285
+3%
17 456
+7%
16 530
-5%
20 234
+22%
21 840
+8%
22 895
+5%
21 446
-6%
23 976
+12%
23 613
-2%
23 318
-1%
20 701
-11%
23 851
+15%
24 594
+3%
25 395
+3%
23 684
-7%
26 658
+13%
27 263
+2%
28 438
+4%
27 089
-5%
30 753
+14%
31 393
+2%
30 925
-1%
28 486
-8%
29 779
+5%
29 417
-1%
29 664
+1%
27 154
-8%
30 264
+11%
31 126
+3%
32 187
+3%
33 170
+3%
34 888
+5%
35 887
+3%
36 230
+1%
35 110
-3%
34 820
-1%
35 290
+1%
36 280
+3%
37 330
+3%
38 790
+4%
39 510
+2%
40 080
+1%
40 260
+0%
41 920
+4%
42 540
+1%
43 120
+1%
43 580
+1%
44 990
+3%
46 600
+4%
47 920
+3%
48 490
+1%
50 480
+4%
51 510
+2%
52 920
+3%
53 790
+2%
55 910
+4%
57 230
+2%
Operating Income
Operating Expenses
(1 890)
(2 513)
(2 642)
(2 746)
(2 869)
(3 154)
(3 341)
(3 697)
(4 124)
(4 425)
(5 023)
(5 378)
(5 763)
(5 780)
(6 154)
(6 340)
(6 632)
(6 130)
(7 774)
(8 229)
(8 469)
(7 333)
(8 568)
(9 376)
(9 974)
(9 431)
(11 431)
(11 532)
(11 861)
(10 018)
(12 175)
(12 487)
(13 438)
(12 391)
(15 540)
(16 861)
(17 529)
(15 962)
(18 205)
(17 622)
(16 973)
(13 846)
(16 737)
(17 249)
(17 726)
(15 702)
(18 269)
(18 554)
(19 193)
(16 823)
(20 652)
(21 039)
(20 730)
(17 441)
(19 593)
(19 196)
(19 147)
(16 617)
(19 483)
(19 985)
(20 525)
(21 210)
(21 993)
(22 528)
(22 790)
(21 790)
(21 460)
(21 550)
(22 180)
(22 790)
(24 110)
(24 490)
(24 880)
(24 800)
(26 060)
(26 620)
(26 980)
(27 010)
(27 980)
(28 970)
(29 750)
(29 790)
(31 330)
(32 130)
(33 360)
(34 170)
(36 050)
(37 050)
Selling, General & Administrative
(898)
(2 384)
(1 303)
(1 383)
(1 482)
(1 481)
(1 574)
(1 720)
(1 841)
(2 171)
(2 379)
(2 571)
(2 842)
(2 894)
(3 148)
(3 268)
(3 415)
(3 709)
(3 971)
(4 065)
(4 171)
(4 234)
(4 299)
(4 777)
(5 057)
(5 413)
(5 560)
(5 660)
(5 797)
(8 615)
(5 959)
(6 041)
(6 657)
(10 846)
(8 160)
(9 100)
(9 483)
(14 847)
(9 637)
(9 241)
(8 804)
(12 301)
(8 830)
(9 176)
(9 469)
(14 019)
(9 665)
(9 916)
(10 256)
(14 990)
(11 113)
(11 297)
(11 111)
(15 240)
(10 191)
(9 929)
(9 928)
(14 415)
(10 168)
(10 396)
(10 783)
(11 250)
(11 907)
(12 243)
(12 400)
(19 580)
(11 310)
(11 330)
(11 730)
(20 190)
(13 210)
(13 420)
(13 680)
(22 220)
(14 120)
(14 440)
(15 110)
(24 070)
(13 990)
(14 750)
(14 760)
(26 670)
(17 450)
(17 930)
(18 580)
(30 370)
(20 350)
(20 950)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
0
0
0
(73)
0
0
0
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(98)
(128)
(129)
(126)
(127)
(148)
(181)
(226)
(395)
(447)
(485)
(536)
(501)
(521)
(467)
(404)
(342)
(308)
(324)
(342)
(333)
(358)
(379)
(479)
(547)
(601)
(625)
(583)
(563)
(708)
(757)
(794)
(836)
(715)
(749)
(797)
(804)
(854)
(841)
(787)
(799)
(666)
(811)
(845)
(873)
(855)
(828)
(844)
(838)
(867)
(969)
(957)
(941)
(894)
(906)
(932)
(932)
(853)
(903)
(892)
(1 171)
(1 320)
(1 446)
(1 572)
(1 400)
(1 380)
(1 390)
(1 370)
(1 410)
(1 380)
(1 380)
(1 380)
(1 380)
(1 360)
(1 420)
(1 460)
(1 490)
(1 540)
(1 550)
(1 570)
(1 600)
(1 570)
(1 630)
(1 650)
(1 670)
(1 780)
(1 820)
(1 880)
Other Operating Expenses
(895)
(1)
(1 209)
(1 236)
(1 259)
(1 525)
(1 586)
(1 751)
(1 888)
(1 808)
(2 159)
(2 272)
(2 420)
(2 365)
(2 539)
(2 666)
(2 875)
(2 113)
(3 479)
(3 823)
(3 966)
(2 742)
(3 890)
(4 120)
(4 369)
(3 418)
(5 245)
(5 289)
(5 501)
(695)
(5 461)
(5 653)
(5 946)
(828)
(6 631)
(6 964)
(7 242)
(261)
(7 728)
(7 595)
(7 371)
(880)
(7 096)
(7 228)
(7 384)
(827)
(7 776)
(7 794)
(8 099)
(914)
(8 570)
(8 784)
(8 678)
(1 234)
(8 495)
(8 334)
(8 286)
(1 292)
(8 412)
(8 698)
(8 572)
(8 640)
(8 641)
(8 714)
(8 990)
(830)
(8 760)
(8 850)
(9 040)
(1 220)
(9 520)
(9 690)
(9 820)
(1 220)
(10 520)
(10 720)
(10 380)
(1 400)
(12 440)
(12 650)
(13 390)
(1 550)
(12 250)
(12 550)
(13 110)
(2 020)
(13 880)
(14 220)
Operating Income
494
N/A
616
+25%
596
-3%
623
+5%
645
+4%
734
+14%
782
+7%
830
+6%
905
+9%
995
+10%
1 171
+18%
1 370
+17%
1 448
+6%
1 605
+11%
1 661
+3%
1 812
+9%
1 995
+10%
2 155
+8%
2 147
0%
2 221
+3%
2 391
+8%
2 601
+9%
2 915
+12%
2 980
+2%
3 108
+4%
3 187
+3%
3 074
-4%
3 204
+4%
3 233
+1%
3 478
+8%
3 639
+5%
3 799
+4%
4 019
+6%
4 140
+3%
4 695
+13%
4 980
+6%
5 366
+8%
5 483
+2%
5 771
+5%
5 991
+4%
6 345
+6%
6 854
+8%
7 115
+4%
7 346
+3%
7 669
+4%
7 982
+4%
8 387
+5%
8 707
+4%
9 244
+6%
10 267
+11%
10 103
-2%
10 356
+3%
10 196
-2%
11 044
+8%
10 185
-8%
10 220
+0%
10 516
+3%
10 537
+0%
10 780
+2%
11 141
+3%
11 663
+5%
11 960
+3%
12 896
+8%
13 359
+4%
13 440
+1%
13 320
-1%
13 360
+0%
13 740
+3%
14 100
+3%
14 540
+3%
14 680
+1%
15 020
+2%
15 200
+1%
15 460
+2%
15 860
+3%
15 920
+0%
16 140
+1%
16 570
+3%
17 010
+3%
17 630
+4%
18 170
+3%
18 700
+3%
19 150
+2%
19 380
+1%
19 560
+1%
19 620
+0%
19 860
+1%
20 180
+2%
Pre-Tax Income
Interest Income Expense
(8)
6
(11)
(14)
(18)
(12)
(24)
(24)
(33)
(51)
(90)
(141)
(182)
(206)
(229)
(237)
(251)
(230)
(330)
(361)
(373)
(367)
(348)
(307)
(292)
(157)
(240)
(250)
(261)
(146)
(438)
(477)
(510)
(27)
(461)
(537)
(568)
(175)
(544)
(468)
(401)
193
(314)
(261)
(240)
130
(204)
(190)
(195)
(142)
(221)
(205)
(192)
369
(157)
(177)
(173)
635
(178)
(187)
(317)
(410)
(480)
(550)
(500)
780
(490)
(450)
(400)
540
(330)
(350)
(380)
640
(410)
(460)
(500)
700
(630)
(680)
(730)
680
(730)
(640)
(580)
1 240
(460)
(470)
Non-Reccuring Items
0
0
0
0
0
5
0
0
0
0
44
91
140
0
96
49
0
106
106
106
106
0
(239)
(191)
(191)
(98)
89
41
41
489
489
489
489
(27)
(18)
(18)
(18)
323
332
332
332
(98)
0
0
0
14
0
0
0
(64)
0
0
0
(5)
0
0
0
(33)
0
0
0
0
(190)
(190)
(190)
(310)
540
210
210
120
(510)
(180)
(180)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(4)
0
0
0
16
0
0
0
0
0
0
0
192
0
0
0
28
0
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
280
0
0
0
150
0
0
0
200
0
0
Total Other Income
22
29
89
86
87
16
31
35
34
35
29
22
17
102
98
102
186
20
202
218
174
62
126
147
161
47
195
226
238
(57)
242
265
273
(85)
371
340
352
(109)
398
461
552
(19)
622
611
532
91
725
782
843
34
891
964
1 035
52
932
899
840
11
857
935
979
1 030
1 070
1 128
1 200
(50)
1 150
1 070
1 020
30
1 010
990
970
(90)
880
820
1 000
(120)
1 730
1 920
1 950
(160)
1 330
1 770
1 760
100
2 270
1 940
Pre-Tax Income
508
N/A
651
+28%
675
+4%
695
+3%
715
+3%
743
+4%
789
+6%
841
+7%
906
+8%
980
+8%
1 154
+18%
1 341
+16%
1 422
+6%
1 501
+6%
1 626
+8%
1 727
+6%
1 930
+12%
2 051
+6%
2 124
+4%
2 184
+3%
2 299
+5%
2 296
0%
2 455
+7%
2 629
+7%
2 786
+6%
2 979
+7%
3 118
+5%
3 221
+3%
3 250
+1%
3 764
+16%
3 931
+4%
4 076
+4%
4 272
+5%
4 003
-6%
4 588
+15%
4 765
+4%
5 132
+8%
5 519
+8%
5 957
+8%
6 316
+6%
6 828
+8%
6 946
+2%
7 423
+7%
7 695
+4%
7 961
+3%
8 217
+3%
8 908
+8%
9 301
+4%
9 893
+6%
10 287
+4%
10 773
+5%
11 115
+3%
11 039
-1%
11 487
+4%
10 960
-5%
10 941
0%
11 182
+2%
11 170
0%
11 458
+3%
11 888
+4%
12 324
+4%
12 580
+2%
13 296
+6%
13 747
+3%
13 950
+1%
13 740
-2%
14 560
+6%
14 570
+0%
14 930
+2%
15 230
+2%
14 850
-2%
15 480
+4%
15 610
+1%
16 010
+3%
16 330
+2%
16 280
0%
16 640
+2%
17 430
+5%
18 110
+4%
18 870
+4%
19 390
+3%
19 370
0%
19 750
+2%
20 510
+4%
20 740
+1%
21 160
+2%
21 670
+2%
21 650
0%
Net Income
Tax Provision
(82)
(61)
(56)
(50)
(41)
(42)
(49)
(60)
(83)
(111)
(189)
(318)
(334)
(372)
(397)
(337)
(365)
(360)
(372)
(382)
(447)
(409)
(470)
(492)
(527)
(643)
(595)
(588)
(538)
(850)
(897)
(976)
(1 021)
(783)
(975)
(1 063)
(1 245)
(1 462)
(1 559)
(1 697)
(1 838)
(1 905)
(2 083)
(2 251)
(2 312)
(2 368)
(2 671)
(2 748)
(2 903)
(3 054)
(3 143)
(3 207)
(3 271)
(3 377)
(3 171)
(3 110)
(3 038)
(2 896)
(2 943)
(3 040)
(3 222)
(1 260)
(1 427)
(1 531)
(1 460)
(3 310)
(3 400)
(3 210)
(3 210)
(3 240)
(3 090)
(3 290)
(3 370)
(3 460)
(3 660)
(3 700)
(3 900)
(4 210)
(4 300)
(4 530)
(4 520)
(4 350)
(4 350)
(4 380)
(4 410)
(4 580)
(4 700)
(4 690)
Income from Continuing Operations
426
590
619
646
675
701
740
779
821
869
964
1 023
1 088
1 129
1 228
1 389
1 564
1 692
1 752
1 801
1 851
1 887
1 984
2 137
2 259
2 335
2 522
2 631
2 710
2 915
3 032
3 099
3 250
3 221
3 614
3 703
3 888
4 057
4 398
4 620
4 991
5 041
5 341
5 444
5 649
5 849
6 237
6 553
6 989
7 233
7 629
7 906
7 767
8 110
7 788
7 831
8 145
8 275
8 516
8 849
9 102
11 320
11 869
12 216
12 490
10 430
11 160
11 360
11 720
11 990
11 760
12 190
12 240
12 550
12 670
12 580
12 740
13 220
13 810
14 340
14 870
15 020
15 400
16 130
16 330
16 580
16 970
16 960
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
(1)
(10)
(19)
(29)
(46)
(51)
(50)
(55)
(54)
(60)
(50)
(54)
(67)
(70)
(98)
(123)
(145)
(185)
(187)
(187)
(166)
(126)
(114)
(107)
(110)
(114)
(119)
(120)
(122)
(122)
(124)
(125)
(125)
(126)
(130)
(134)
(138)
(155)
(170)
(195)
(215)
(210)
(220)
(220)
(250)
(260)
(270)
(290)
(270)
(290)
(300)
(270)
(260)
(240)
(200)
(230)
(240)
(220)
(210)
(220)
(250)
(290)
(290)
(280)
(300)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
426
N/A
563
+32%
592
+5%
619
+5%
648
+5%
701
+8%
740
+6%
779
+5%
821
+5%
869
+6%
964
+11%
1 023
+6%
1 088
+6%
1 110
+2%
1 209
+9%
1 370
+13%
1 545
+13%
1 691
+9%
1 752
+4%
1 801
+3%
1 851
+3%
1 887
+2%
1 984
+5%
2 137
+8%
2 250
+5%
2 317
+3%
2 494
+8%
2 586
+4%
2 659
+3%
2 864
+8%
2 977
+4%
3 044
+2%
3 190
+5%
3 171
-1%
3 559
+12%
3 635
+2%
3 817
+5%
3 959
+4%
4 275
+8%
4 475
+5%
4 806
+7%
4 854
+1%
5 154
+6%
5 278
+2%
5 523
+5%
5 735
+4%
6 131
+7%
6 444
+5%
6 875
+7%
7 115
+3%
7 508
+6%
7 781
+4%
7 640
-2%
7 986
+5%
7 665
-4%
7 710
+1%
8 026
+4%
8 145
+1%
8 382
+3%
8 710
+4%
8 946
+3%
11 150
+25%
11 673
+5%
12 001
+3%
12 280
+2%
10 210
-17%
10 940
+7%
11 110
+2%
11 460
+3%
11 720
+2%
11 470
-2%
11 920
+4%
11 950
+0%
12 250
+3%
12 400
+1%
12 320
-1%
12 500
+1%
13 020
+4%
13 580
+4%
14 100
+4%
14 650
+4%
14 810
+1%
15 180
+2%
15 880
+5%
16 040
+1%
16 290
+2%
16 690
+2%
16 660
0%
EPS (Diluted)
0.37
N/A
0.49
+32%
0.52
+6%
0.54
+4%
0.56
+4%
0.6
+7%
0.64
+7%
0.67
+5%
0.71
+6%
0.75
+6%
0.83
+11%
0.88
+6%
0.88
N/A
0.94
+7%
1.01
+7%
1.11
+10%
1.29
+16%
1.39
+8%
1.44
+4%
1.44
N/A
1.51
+5%
1.55
+3%
1.62
+5%
1.76
+9%
1.85
+5%
1.89
+2%
2.05
+8%
2.12
+3%
2.21
+4%
2.33
+5%
2.46
+6%
2.49
+1%
2.6
+4%
2.58
-1%
2.77
+7%
2.82
+2%
2.98
+6%
3.09
+4%
3.31
+7%
3.46
+5%
3.72
+8%
3.76
+1%
4
+6%
4.04
+1%
4.29
+6%
4.44
+3%
4.82
+9%
5.12
+6%
5.41
+6%
5.53
+2%
5.91
+7%
6.15
+4%
6.02
-2%
6.2
+3%
5.94
-4%
5.97
+1%
6.22
+4%
6.32
+2%
6.5
+3%
6.75
+4%
6.88
+2%
8.64
+26%
9.04
+5%
9.33
+3%
9.5
+2%
7.91
-17%
8.46
+7%
8.62
+2%
8.87
+3%
9.08
+2%
8.89
-2%
9.23
+4%
9.25
+0%
9.48
+2%
9.6
+1%
9.49
-1%
9.66
+2%
10.05
+4%
10.49
+4%
10.9
+4%
11.33
+4%
11.43
+1%
11.73
+3%
12.23
+4%
12.34
+1%
12.56
+2%
12.87
+2%
12.85
0%

See Also

Summary
MARICO intrinsic value, competitors valuation, and company profile.
DCF Valuation
MARICO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MARICO stock valuation using valuation multiples.
Wall Street Estimates
MARICO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MARICO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.