Marshall Machines Ltd
NSE:MARSHALL

Watchlist Manager
Marshall Machines Ltd Logo
Marshall Machines Ltd
NSE:MARSHALL
Watchlist
Price: 3.64 INR Market Closed
Market Cap: 87m INR

Intrinsic Value

MARSHALL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of MARSHALL.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MARSHALL Intrinsic Value
Not Available
Base Case Scenario
Compare MARSHALL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MARSHALL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marshall Machines Ltd

Current Assets 941.9m
Cash & Short-Term Investments 5m
Receivables 352.8m
Other Current Assets 584.1m
Non-Current Assets 621.3m
Long-Term Investments 16.7m
PP&E 489m
Intangibles 115.6m
Other Non-Current Assets -100
Current Liabilities 651.8m
Accounts Payable 335.8m
Accrued Liabilities 2m
Other Current Liabilities 314m
Non-Current Liabilities 151.2m
Long-Term Debt 134.4m
Other Non-Current Liabilities 16.7m
Efficiency

Free Cash Flow Analysis
Marshall Machines Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marshall Machines Ltd

Revenue
264.4m INR
Cost of Revenue
-194.1m INR
Gross Profit
70.3m INR
Operating Expenses
-124.1m INR
Operating Income
-53.8m INR
Other Expenses
-4.2m INR
Net Income
-58m INR
Fundamental Scores

MARSHALL Profitability Score
Profitability Due Diligence

Marshall Machines Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Declining ROIC
hidden
Profitability
Score

Marshall Machines Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MARSHALL Solvency Score
Solvency Due Diligence

Marshall Machines Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Marshall Machines Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MARSHALL Price Targets Summary
Marshall Machines Ltd

There are no price targets for MARSHALL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Marshall Machines Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MARSHALL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MARSHALL Insider Trading
Buy and sell transactions by insiders