Marshall Machines Ltd
NSE:MARSHALL

Watchlist Manager
Marshall Machines Ltd Logo
Marshall Machines Ltd
NSE:MARSHALL
Watchlist
Price: 3.64 INR Market Closed
Market Cap: ₹87m

Relative Value

MARSHALL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MARSHALL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARSHALL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

MARSHALL Competitors Multiples
Marshall Machines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Marshall Machines Ltd
NSE:MARSHALL
87m INR 0.3 -1.5 -48.5 -4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.5B USD 5.8 32 23.9 28.9
SE
Atlas Copco AB
STO:ATCO A
923.9B SEK 5.4 33.5 21.3 26.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 3.3 62.3 28.4 42.1
US
Barnes Group Inc
NYSE:B
83.1B USD 5.8 23.6 10.1 12.9
US
Illinois Tool Works Inc
NYSE:ITW
74.7B USD 4.7 24.7 18.2 19.9
SE
Sandvik AB
STO:SAND
416.7B SEK 3.5 28.2 16 21.8
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 33.2 19 23.7
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39 25.5 32.5
FI
Kone Oyj
OMXH:KNEBV
32.4B EUR 2.9 33.9 19.7 24.5
P/E Multiple
Earnings Growth PEG
IN
Marshall Machines Ltd
NSE:MARSHALL
Average P/E: 36 398.1
Negative Multiple: -1.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
33.5
4%
8.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
62.3
21%
3
US
Barnes Group Inc
NYSE:B
23.6
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.7
0%
N/A
SE
Sandvik AB
STO:SAND
28.2
18%
1.6
CH
Schindler Holding AG
SIX:SCHP
33.2
10%
3.3
JP
Fanuc Corp
TSE:6954
39
12%
3.2
FI
K
Kone Oyj
OMXH:KNEBV
33.9
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Marshall Machines Ltd
NSE:MARSHALL
Average EV/EBITDA: 17 200.2
Negative Multiple: -48.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.4
19%
1.5
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
16
6%
2.7
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
25.5
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.7
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Marshall Machines Ltd
NSE:MARSHALL
Average EV/EBIT: 21 040.2
Negative Multiple: -4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
26.8
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
SE
Sandvik AB
STO:SAND
21.8
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
32.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.5
10%
2.4