Marshall Machines Ltd
NSE:MARSHALL

Watchlist Manager
Marshall Machines Ltd Logo
Marshall Machines Ltd
NSE:MARSHALL
Watchlist
Price: 3.64 INR Market Closed
Market Cap: 87m INR

Relative Value

MARSHALL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MARSHALL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARSHALL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.2
Median 5Y
0.9
Industry
1.8
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-14.3
Industry
22.7
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-4.1
Industry
15.4
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-1.3
Industry
21.8
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
vs Industry
Median 3Y
2.6
Median 5Y
1.2
Industry
1.9
vs History
vs Industry
Median 3Y
9.2
Median 5Y
3.6
Industry
6.8
vs History
vs Industry
Median 3Y
-67.8
Median 5Y
-84.5
Industry
13.1
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-18.5
Industry
17.6
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-5.2
Industry
15.7
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-155.8
Industry
19.5
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

MARSHALL Competitors Multiples
Marshall Machines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Marshall Machines Ltd
NSE:MARSHALL
87m INR 0.3 -1.5 -48.5 -4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
863.8B SEK 5 31.3 20 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.5 19.2 24
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
P/E Multiple
Earnings Growth PEG
IN
Marshall Machines Ltd
NSE:MARSHALL
Average P/E: 36 396.8
Negative Multiple: -1.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.5
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
31.3
3%
10.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.6
20%
2.8
US
Barnes Group Inc
NYSE:B
22.3
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
23.7
0%
N/A
SE
Sandvik AB
STO:SAND
26.9
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.5
10%
3.3
FI
K
Kone Oyj
OMXH:KNEBV
34.1
7%
4.9
JP
Fanuc Corp
TSE:6954
37.3
11%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Marshall Machines Ltd
NSE:MARSHALL
Average EV/EBITDA: 17 199.6
Negative Multiple: -48.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Marshall Machines Ltd
NSE:MARSHALL
Average EV/EBIT: 21 039.3
Negative Multiple: -4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5
JP
Fanuc Corp
TSE:6954
31
N/A N/A