Metro Brands Ltd
NSE:METROBRAND

Watchlist Manager
Metro Brands Ltd Logo
Metro Brands Ltd
NSE:METROBRAND
Watchlist
Price: 1 156.3 INR 1.14% Market Closed
Market Cap: 314.7B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one METROBRAND stock under the Base Case scenario is 596.46 INR. Compared to the current market price of 1 156.3 INR, Metro Brands Ltd is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

METROBRAND Relative Value
Base Case
596.46 INR
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.8
P/S
P/S
Price to Sales
12.8
vs History
41
vs Industry
2
Median 3Y
12.4
Median 5Y
12.4
Industry
0.5
Forward
12.2
More Details
76.5
P/E
P/E
Price to Earnings
76.5
vs History
41
vs Industry
5
Median 3Y
74.4
Median 5Y
73.7
Industry
16.8
Forward
85.1
More Details
49.2
P/OCF
P/OCF
Price to OCF
49.2
vs History
81
vs Industry
5
Median 3Y
62.8
Median 5Y
61.8
Industry
8.1
More Details
95.4
P/FCFE
P/FCFE
Price to FCFE
95.4
vs History
81
vs Industry
4
Median 3Y
231
Median 5Y
217.2
Industry
16.1
More Details
16
P/B
P/B
Price to Book Value
16
vs History
60
vs Industry
3
Median 3Y
16.6
Median 5Y
16.6
Industry
1.6
More Details
12.8
EV/S
EV/S
Enterprise Value to Sales
12.8
vs History
41
vs Industry
2
Median 3Y
12.5
Median 5Y
12.3
Industry
0.7
Forward
12.2
More Details
22.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.3
vs History
41
vs Industry
4
Median 3Y
21.5
Median 5Y
21.4
Industry
2.3
More Details
44
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
44
vs History
39
vs Industry
5
Median 3Y
41.6
Median 5Y
41.6
Industry
8.4
Forward
41.7
More Details
66.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
66.4
vs History
27
vs Industry
5
Median 3Y
61.4
Median 5Y
59.1
Industry
12.6
Forward
60.7
More Details
49
EV/OCF
EV/OCF
Enterprise Value to OCF
49
vs History
81
vs Industry
6
Median 3Y
63.2
Median 5Y
62.2
Industry
9.3
More Details
57.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
57.9
vs History
81
vs Industry
7
Median 3Y
84.1
Median 5Y
82.4
Industry
13.1
More Details
14.1
EV/IC
EV/IC
Enterprise Value to IC
14.1
vs History
53
vs Industry
2
Median 3Y
14.4
Median 5Y
14.3
Industry
1.1
More Details

Multiples Across Competitors

METROBRAND Competitors Multiples
Metro Brands Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Metro Brands Ltd
NSE:METROBRAND
314.4B INR 12.8 76.5 44 66.4
ES
Industria de Diseno Textil SA
MAD:ITX
150.1B EUR 3.9 25.6 13.2 18.6
US
TJX Companies Inc
NYSE:TJX
149.6B USD 2.6 30.7 19.9 23.3
ZA
Pepkor Holdings Ltd
JSE:PPH
103.2B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.8T JPY 4.5 36.1 17.8 24.7
ZA
Mr Price Group Ltd
JSE:MRP
65.6B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
49.9B USD 2.4 23.9 15.4 18
ZA
Foschini Group Ltd
JSE:TFG
44.4B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.8B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
232.3B SEK 1 21.1 7.1 16.5
IN
Trent Ltd
NSE:TRENT
2T INR 11.6 128.2 72 106.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Metro Brands Ltd
NSE:METROBRAND
Average EV/EBITDA: 27.1
44
15%
2.9
ES
Industria de Diseno Textil SA
MAD:ITX
13.2
7%
1.9
US
TJX Companies Inc
NYSE:TJX
19.9
8%
2.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.8
9%
2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.4
6%
2.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
7.1
4%
1.8
IN
Trent Ltd
NSE:TRENT
72
35%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Metro Brands Ltd
NSE:METROBRAND
Average EV/EBIT: 39.2
66.4
18%
3.7
ES
Industria de Diseno Textil SA
MAD:ITX
18.6
7%
2.7
US
TJX Companies Inc
NYSE:TJX
23.3
8%
2.9
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.7
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18
6%
3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.5
6%
2.8
IN
Trent Ltd
NSE:TRENT
106.7
34%
3.1

See Also

Summary
METROBRAND intrinsic value, competitors valuation, and company profile.
DCF Valuation
METROBRAND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
METROBRAND stock valuation using valuation multiples.
Wall Street Estimates
METROBRAND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
METROBRAND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.