Metro Brands Ltd
NSE:METROBRAND

Watchlist Manager
Metro Brands Ltd Logo
Metro Brands Ltd
NSE:METROBRAND
Watchlist
Price: 1 088.5 INR -1.18% Market Closed
Market Cap: 296.5B INR

Relative Value

The Relative Value of one METROBRAND stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 088.5 INR, Metro Brands Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

METROBRAND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
2
Median 3Y
12.8
Median 5Y
12.4
Industry
0.6
Forward
10.3
vs History
31
vs Industry
5
Median 3Y
81.8
Median 5Y
78.6
Industry
17
Forward
69.9
vs History
62
vs Industry
5
Median 3Y
57.5
Median 5Y
59.5
Industry
8.6
vs History
54
vs Industry
4
Median 3Y
162
Median 5Y
173.5
Industry
17.3
vs History
68
vs Industry
3
Median 3Y
17.1
Median 5Y
17
Industry
1.7
vs History
72
vs Industry
2
Median 3Y
12.9
Median 5Y
12.4
Industry
0.7
Forward
10.4
vs History
72
vs Industry
4
Median 3Y
22.3
Median 5Y
21.4
Industry
2.3
vs History
70
vs Industry
5
Median 3Y
43.1
Median 5Y
41.7
Industry
8.5
Forward
34.5
vs History
50
vs Industry
5
Median 3Y
64
Median 5Y
60.6
Industry
13.2
Forward
52.5
vs History
62
vs Industry
6
Median 3Y
58.3
Median 5Y
59.7
Industry
10.1
vs History
60
vs Industry
7
Median 3Y
75
Median 5Y
76.8
Industry
14.4
vs History
96
vs Industry
2
Median 3Y
14.3
Median 5Y
14.1
Industry
1.1

Multiples Across Competitors

METROBRAND Competitors Multiples
Metro Brands Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Metro Brands Ltd
NSE:METROBRAND
296.4B INR 11.3 83.4 38.2 59.7
ES
Industria de Diseno Textil SA
MAD:ITX
171B EUR 4.3 28.3 14.8 20.9
US
TJX Companies Inc
NYSE:TJX
170.6B USD 2.9 33.3 21.2 25.2
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
103.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.9B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
56.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
283.2B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Metro Brands Ltd
NSE:METROBRAND
Average EV/EBITDA: 24
38.2
17%
2.2
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.2
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Metro Brands Ltd
NSE:METROBRAND
Average EV/EBIT: 35.3
59.7
18%
3.3
ES
Industria de Diseno Textil SA
MAD:ITX
20.9
7%
3
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
26%
2.8