
Metropolis Healthcare Ltd
NSE:METROPOLIS

Intrinsic Value
The intrinsic value of one
METROPOLIS
stock under the Base Case scenario is
1 514.43
INR.
Compared to the current market price of 1 683 INR,
Metropolis Healthcare Ltd
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Metropolis Healthcare Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Metropolis Healthcare Ltd
Balance Sheet Decomposition
Metropolis Healthcare Ltd
Current Assets | 3.9B |
Cash & Short-Term Investments | 1.9B |
Receivables | 1.3B |
Other Current Assets | 652.9m |
Non-Current Assets | 12.4B |
Long-Term Investments | 320.4m |
PP&E | 3.4B |
Intangibles | 8.4B |
Other Non-Current Assets | 362.3m |
Free Cash Flow Analysis
Metropolis Healthcare Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Metropolis Healthcare Ltd
Revenue
|
13.2B
INR
|
Cost of Revenue
|
-2.8B
INR
|
Gross Profit
|
10.4B
INR
|
Operating Expenses
|
-8.2B
INR
|
Operating Income
|
2.1B
INR
|
Other Expenses
|
-619.7m
INR
|
Net Income
|
1.5B
INR
|
METROPOLIS Profitability Score
Profitability Due Diligence
Metropolis Healthcare Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Metropolis Healthcare Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
METROPOLIS Solvency Score
Solvency Due Diligence
Metropolis Healthcare Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Metropolis Healthcare Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
METROPOLIS Price Targets Summary
Metropolis Healthcare Ltd
According to Wall Street analysts, the average 1-year price target for
METROPOLIS
is 2 093.61 INR
with a low forecast of 1 691.75 INR and a high forecast of 2 877 INR.
Dividends
Current shareholder yield for METROPOLIS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
METROPOLIS
stock under the Base Case scenario is
1 514.43
INR.
Compared to the current market price of 1 683 INR,
Metropolis Healthcare Ltd
is
Overvalued by 10%.