Max Financial Services Ltd
NSE:MFSL
Max Financial Services Ltd
NSE:MFSL
Price:
945.3 INR
1.64%
Updated:
Jun 7, 2024
Balance Sheet
Balance Sheet Decomposition
Max Financial Services Ltd
Max Financial Services Ltd
| Cash & Short-Term Investments | 9.1B |
| Insurance Receivable | 500k |
| PP&E | 29.1m |
| Long-Term Investments | 59.6B |
| Other Assets | 1.6T |
| Long Term Debt | 5.2B |
| Other Liabilities | 1.6T |
Balance Sheet
Max Financial Services Ltd
Max Financial Services Ltd
Currency: INR
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3 838
|
3 148
|
3 333
|
3 595
|
8 254
|
6 886
|
7 670
|
7 156
|
7 640
|
12 259
|
|
| Cash |
3 838
|
3 035
|
3 333
|
0
|
0
|
0
|
0
|
5 057
|
5 689
|
8 866
|
|
| Cash Equivalents |
0
|
113
|
0
|
3 595
|
8 254
|
6 886
|
7 670
|
2 099
|
1 951
|
3 394
|
|
| Total Receivables |
5 045
|
6 058
|
5 918
|
2 182
|
3 065
|
4 097
|
4 479
|
5 776
|
7 135
|
8 609
|
|
| Insurance Receivable |
6 997
|
7 114
|
5 190
|
4 910
|
5 912
|
6 344
|
8 233
|
6 106
|
6 772
|
6 812
|
|
| Other Current Assets |
665
|
656
|
328
|
7
|
6
|
5
|
5
|
10
|
6
|
4
|
|
| Total Current Assets |
5 710
|
6 714
|
6 246
|
2 189
|
3 071
|
4 102
|
4 484
|
5 786
|
7 141
|
8 613
|
|
| PP&E Net |
12 492
|
7 994
|
981
|
883
|
810
|
1 012
|
4 044
|
3 459
|
2 972
|
3 857
|
|
| PP&E Gross |
12 492
|
7 994
|
981
|
883
|
810
|
1 012
|
4 044
|
3 459
|
2 972
|
0
|
|
| Accumulated Depreciation |
6 621
|
6 133
|
2 869
|
0
|
18
|
33
|
115
|
109
|
34
|
0
|
|
| Intangible Assets |
756
|
622
|
781
|
1 066
|
1 086
|
1 214
|
1 285
|
1 403
|
1 738
|
2 367
|
|
| Goodwill |
3 142
|
3 719
|
2 094
|
5 253
|
5 253
|
5 253
|
5 253
|
5 253
|
5 253
|
5 253
|
|
| Note Receivable |
4 221
|
2 744
|
920
|
53
|
61
|
107
|
103
|
60
|
108
|
158
|
|
| Long-Term Investments |
251 752
|
320 734
|
361 776
|
451 089
|
526 851
|
634 582
|
690 755
|
925 719
|
1 106 157
|
1 241 893
|
|
| Other Long-Term Assets |
182
|
126
|
24
|
26
|
25
|
27
|
116
|
101
|
19
|
44
|
|
| Other Assets |
5 226
|
5 834
|
2 216
|
9 897
|
12 346
|
17 288
|
28 573
|
30 867
|
44 939
|
42 234
|
|
| Total Assets |
291 174
N/A
|
355 030
+22%
|
381 469
+7%
|
473 708
+24%
|
558 417
+18%
|
671 561
+20%
|
745 262
+11%
|
980 656
+32%
|
1 177 486
+20%
|
1 318 238
+12%
|
|
| Liabilities | |||||||||||
| Insurance Policy Liabilities |
228 598
|
292 883
|
341 650
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Payable |
8 730
|
9 072
|
6 661
|
9 269
|
9 059
|
9 792
|
8 094
|
11 693
|
14 147
|
17 095
|
|
| Accrued Liabilities |
26
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2 162
|
1 147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
503
|
258
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3 142
|
2 883
|
3 937
|
272
|
45
|
28
|
1 253
|
27
|
529
|
519
|
|
| Total Current Liabilities |
14 563
|
13 366
|
10 598
|
9 541
|
9 104
|
9 820
|
9 347
|
11 720
|
14 676
|
17 614
|
|
| Long-Term Debt |
4 353
|
4 030
|
0
|
0
|
0
|
0
|
3 192
|
2 784
|
7 680
|
8 212
|
|
| Deferred Income Tax |
148
|
53
|
0
|
293
|
355
|
565
|
0
|
567
|
38
|
0
|
|
| Minority Interest |
8 205
|
6 171
|
7 026
|
7 514
|
7 825
|
7 741
|
6 723
|
2 621
|
5 503
|
4 503
|
|
| Other Liabilities |
4 811
|
5 505
|
2 539
|
440 994
|
522 939
|
632 846
|
704 534
|
929 534
|
1 110 242
|
1 252 726
|
|
| Total Liabilities |
260 678
N/A
|
322 009
+24%
|
361 812
+12%
|
458 342
+27%
|
540 224
+18%
|
650 971
+21%
|
723 797
+11%
|
947 226
+31%
|
1 138 139
+20%
|
1 283 055
+13%
|
|
| Equity | |||||||||||
| Common Stock |
1 187
|
533
|
534
|
535
|
537
|
539
|
539
|
690
|
690
|
687
|
|
| Retained Earnings |
8 243
|
11 470
|
15 945
|
11 366
|
13 814
|
15 739
|
16 457
|
14 216
|
8 213
|
11 095
|
|
| Additional Paid In Capital |
21 082
|
21 136
|
3 171
|
3 227
|
3 728
|
4 187
|
4 248
|
46 791
|
46 805
|
46 805
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 216
|
|
| Other Equity |
16
|
119
|
7
|
239
|
114
|
126
|
221
|
165
|
64
|
1
|
|
| Total Equity |
30 496
N/A
|
33 020
+8%
|
19 657
-40%
|
15 366
-22%
|
18 193
+18%
|
20 590
+13%
|
21 465
+4%
|
33 430
+56%
|
39 346
+18%
|
35 182
-11%
|
|
| Total Liabilities & Equity |
291 174
N/A
|
355 030
+22%
|
381 469
+7%
|
473 708
+24%
|
558 417
+18%
|
671 561
+20%
|
745 262
+11%
|
980 656
+32%
|
1 177 486
+20%
|
1 318 238
+12%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
266
|
267
|
267
|
267
|
268
|
269
|
270
|
345
|
345
|
344
|
|
| Preferred Shares Outstanding |
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
