Max Financial Services Ltd
NSE:MFSL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Max Financial Services Ltd
NSE:MFSL
|
IN |
|
N
|
Naphtha Israel Petroleum Corp Ltd
TASE:NFTA
|
IL |
|
P
|
Padini Holdings Berhad
KLSE:PADINI
|
MY |
|
Ourgame International Holdings Ltd
HKEX:6899
|
CN |
|
V
|
Vegetable Products Ltd
BSE:539132
|
IN |
|
Navigator Holdings Ltd
NYSE:NVGS
|
UK |
|
Avante Logixx Inc
XTSX:XX
|
CA |
Balance Sheet
Balance Sheet Decomposition
Max Financial Services Ltd
Max Financial Services Ltd
Balance Sheet
Max Financial Services Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
252
|
120
|
243
|
275
|
364
|
582
|
314
|
1 628
|
2 043
|
3 407
|
4 825
|
3 577
|
3 838
|
3 148
|
3 333
|
3 595
|
8 254
|
6 886
|
7 670
|
7 156
|
7 640
|
12 259
|
16 976
|
14 538
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 577
|
3 838
|
3 035
|
3 333
|
0
|
0
|
0
|
0
|
5 057
|
5 689
|
8 866
|
8 481
|
13 533
|
|
| Cash Equivalents |
252
|
120
|
243
|
275
|
364
|
582
|
314
|
1 628
|
2 043
|
3 407
|
4 825
|
0
|
0
|
113
|
0
|
3 595
|
8 254
|
6 886
|
7 670
|
2 099
|
1 951
|
3 394
|
8 495
|
1 004
|
|
| Total Receivables |
20
|
53
|
14
|
27
|
112
|
227
|
2 319
|
2 630
|
3 390
|
1 159
|
814
|
835
|
5 045
|
6 058
|
5 918
|
2 182
|
3 065
|
4 097
|
4 479
|
5 776
|
7 135
|
8 609
|
11 131
|
13 162
|
|
| Insurance Receivable |
711
|
523
|
543
|
512
|
955
|
1 594
|
2 460
|
1 197
|
1 501
|
3 609
|
5 023
|
7 324
|
6 997
|
7 114
|
5 190
|
4 910
|
5 912
|
6 344
|
8 233
|
6 106
|
6 772
|
6 812
|
9 153
|
10 831
|
|
| Deferred Policy Acquisition Cost |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 089
|
3
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
230
|
533
|
1 296
|
125
|
837
|
220
|
0
|
665
|
656
|
328
|
7
|
6
|
5
|
5
|
10
|
6
|
4
|
264
|
383
|
|
| Total Current Assets |
20
|
53
|
14
|
27
|
112
|
457
|
2 852
|
3 926
|
3 515
|
1 996
|
1 034
|
835
|
5 710
|
6 714
|
6 246
|
2 189
|
3 071
|
4 102
|
4 484
|
5 786
|
7 141
|
8 613
|
11 396
|
13 545
|
|
| PP&E Net |
2 458
|
2 121
|
2 623
|
2 433
|
3 551
|
5 348
|
6 222
|
8 266
|
9 651
|
9 691
|
11 890
|
12 845
|
12 492
|
7 994
|
981
|
883
|
810
|
1 012
|
4 044
|
3 459
|
2 972
|
3 857
|
4 074
|
5 107
|
|
| PP&E Gross |
2 458
|
2 121
|
2 623
|
2 433
|
3 551
|
5 348
|
6 222
|
8 266
|
9 651
|
9 691
|
11 890
|
12 845
|
12 492
|
7 994
|
981
|
883
|
810
|
1 012
|
4 044
|
3 459
|
2 972
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
864
|
859
|
978
|
986
|
1 268
|
1 618
|
2 122
|
2 895
|
4 670
|
5 046
|
5 069
|
5 841
|
6 621
|
6 133
|
2 869
|
0
|
18
|
33
|
115
|
109
|
34
|
0
|
0
|
0
|
|
| Intangible Assets |
166
|
163
|
145
|
398
|
165
|
196
|
222
|
339
|
0
|
470
|
644
|
679
|
756
|
622
|
781
|
1 066
|
1 086
|
1 214
|
1 285
|
1 403
|
1 738
|
2 367
|
2 903
|
3 508
|
|
| Goodwill |
289
|
289
|
485
|
521
|
753
|
739
|
739
|
699
|
0
|
821
|
1 896
|
3 287
|
3 142
|
3 719
|
2 094
|
5 253
|
5 253
|
5 253
|
5 253
|
5 253
|
5 253
|
5 253
|
5 253
|
5 253
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 287
|
3 413
|
3 837
|
4 221
|
2 744
|
920
|
53
|
61
|
107
|
103
|
60
|
108
|
158
|
1 500
|
26
|
|
| Long-Term Investments |
3 758
|
3 172
|
3 876
|
7 475
|
15 349
|
23 399
|
48 406
|
60 880
|
113 233
|
144 312
|
176 245
|
210 956
|
251 752
|
320 734
|
361 776
|
451 089
|
526 851
|
634 582
|
690 755
|
925 719
|
1 106 157
|
1 241 893
|
1 538 202
|
1 806 437
|
|
| Other Long-Term Assets |
92
|
101
|
27
|
83
|
46
|
189
|
164
|
455
|
12
|
133
|
19
|
12
|
182
|
126
|
24
|
26
|
25
|
27
|
116
|
101
|
19
|
44
|
25
|
539
|
|
| Other Assets |
1 692
|
2 432
|
1 687
|
2 552
|
902
|
958
|
3 945
|
4 618
|
5 254
|
4 632
|
4 659
|
7 175
|
5 226
|
5 834
|
2 216
|
9 897
|
12 346
|
17 288
|
28 573
|
30 867
|
44 939
|
40 145
|
43 503
|
45 455
|
|
| Total Assets |
9 149
N/A
|
8 685
-5%
|
9 158
+5%
|
13 756
+50%
|
21 444
+56%
|
32 723
+53%
|
64 586
+97%
|
81 309
+26%
|
135 209
+66%
|
169 536
+25%
|
207 753
+23%
|
247 240
+19%
|
291 174
+18%
|
355 030
+22%
|
381 469
+7%
|
473 708
+24%
|
558 417
+18%
|
671 561
+20%
|
745 262
+11%
|
980 656
+32%
|
1 177 486
+20%
|
1 318 238
+12%
|
1 627 735
+23%
|
1 899 987
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
0
|
0
|
0
|
0
|
50
|
63
|
434
|
169
|
623
|
13 973
|
151 378
|
184 542
|
228 598
|
292 883
|
341 650
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Payable |
790
|
877
|
1 148
|
1
|
1
|
0
|
0
|
8
|
23
|
6 089
|
7 801
|
8 055
|
8 730
|
9 072
|
6 661
|
9 269
|
9 059
|
9 792
|
8 094
|
11 693
|
14 147
|
17 095
|
14 865
|
18 395
|
|
| Accrued Liabilities |
28
|
20
|
46
|
53
|
6
|
17
|
14
|
27
|
59
|
68
|
15
|
16
|
26
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
13
|
15
|
50
|
4
|
5
|
4
|
3
|
0
|
0
|
850
|
809
|
2 120
|
2 162
|
1 147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 563
|
709
|
861
|
503
|
258
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Other Current Liabilities |
51
|
75
|
89
|
1 605
|
2 417
|
3 409
|
5 238
|
6 323
|
7 926
|
2 859
|
2 413
|
2 248
|
3 142
|
2 883
|
3 937
|
272
|
45
|
28
|
1 253
|
27
|
529
|
519
|
20
|
51
|
|
| Total Current Liabilities |
882
|
987
|
1 333
|
1 663
|
2 429
|
3 430
|
5 255
|
6 358
|
8 008
|
15 429
|
11 747
|
13 300
|
14 563
|
13 366
|
10 598
|
9 541
|
9 104
|
9 820
|
9 347
|
11 720
|
14 676
|
17 614
|
14 886
|
18 452
|
|
| Long-Term Debt |
2 486
|
2 329
|
2 833
|
4 143
|
3 822
|
5 587
|
5 519
|
3 474
|
9 615
|
3 913
|
3 975
|
3 782
|
4 353
|
4 030
|
0
|
0
|
0
|
0
|
3 192
|
2 784
|
7 680
|
8 212
|
8 362
|
14 366
|
|
| Deferred Income Tax |
198
|
135
|
162
|
176
|
159
|
338
|
439
|
413
|
27
|
104
|
118
|
190
|
148
|
53
|
0
|
293
|
355
|
565
|
0
|
567
|
38
|
0
|
59
|
112
|
|
| Minority Interest |
815
|
779
|
298
|
340
|
936
|
1 189
|
1 726
|
2 764
|
3 411
|
3 643
|
7 098
|
7 350
|
8 205
|
6 171
|
7 026
|
7 514
|
7 825
|
7 741
|
6 723
|
2 621
|
5 503
|
4 503
|
5 036
|
11 287
|
|
| Other Liabilities |
317
|
836
|
1 794
|
3 728
|
7 633
|
16 091
|
33 275
|
50 519
|
93 605
|
115 755
|
7 058
|
7 798
|
4 811
|
5 505
|
2 539
|
440 994
|
522 939
|
632 846
|
704 534
|
929 534
|
1 110 242
|
1 252 726
|
1 560 733
|
1 803 024
|
|
| Total Liabilities |
4 697
N/A
|
5 064
+8%
|
6 420
+27%
|
10 048
+57%
|
15 028
+50%
|
26 697
+78%
|
46 648
+75%
|
63 697
+37%
|
115 289
+81%
|
152 816
+33%
|
181 375
+19%
|
216 962
+20%
|
260 678
+20%
|
322 009
+24%
|
361 812
+12%
|
458 342
+27%
|
540 224
+18%
|
650 971
+21%
|
723 797
+11%
|
947 226
+31%
|
1 138 139
+20%
|
1 283 055
+13%
|
1 589 075
+24%
|
1 847 242
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
231
|
231
|
231
|
272
|
349
|
360
|
2 943
|
2 944
|
2 965
|
2 965
|
1 779
|
1 781
|
1 187
|
533
|
534
|
535
|
537
|
539
|
539
|
690
|
690
|
687
|
687
|
687
|
|
| Retained Earnings |
3 208
|
2 385
|
1 429
|
1 462
|
2 320
|
1 887
|
1 255
|
889
|
867
|
933
|
3 887
|
7 586
|
8 243
|
11 470
|
15 945
|
11 366
|
13 814
|
15 739
|
16 457
|
14 216
|
8 213
|
11 095
|
7 657
|
6 443
|
|
| Additional Paid In Capital |
999
|
999
|
1 072
|
1 955
|
3 697
|
3 769
|
13 757
|
13 798
|
16 107
|
14 708
|
20 731
|
20 931
|
21 082
|
21 136
|
3 171
|
3 227
|
3 728
|
4 187
|
4 248
|
46 791
|
46 805
|
46 805
|
46 805
|
46 805
|
|
| Unrealized Security Profit/Loss |
15
|
7
|
6
|
6
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 216
|
1 196
|
1 411
|
|
| Other Equity |
0
|
0
|
0
|
12
|
38
|
2
|
18
|
20
|
19
|
19
|
19
|
19
|
16
|
119
|
7
|
239
|
114
|
126
|
221
|
165
|
64
|
1
|
21
|
222
|
|
| Total Equity |
4 452
N/A
|
3 621
-19%
|
2 738
-24%
|
3 708
+35%
|
6 416
+73%
|
6 026
-6%
|
17 938
+198%
|
17 612
-2%
|
19 920
+13%
|
16 720
-16%
|
26 378
+58%
|
30 278
+15%
|
30 496
+1%
|
33 020
+8%
|
19 657
-40%
|
15 366
-22%
|
18 193
+18%
|
20 590
+13%
|
21 465
+4%
|
33 430
+56%
|
39 346
+18%
|
35 182
-11%
|
38 659
+10%
|
52 745
+36%
|
|
| Total Liabilities & Equity |
9 149
N/A
|
8 685
-5%
|
9 158
+5%
|
13 756
+50%
|
21 444
+56%
|
32 723
+53%
|
64 586
+97%
|
81 309
+26%
|
135 209
+66%
|
169 536
+25%
|
207 753
+23%
|
247 240
+19%
|
291 174
+18%
|
355 030
+22%
|
381 469
+7%
|
473 708
+24%
|
558 417
+18%
|
671 561
+20%
|
745 262
+11%
|
980 656
+32%
|
1 177 486
+20%
|
1 318 238
+12%
|
1 627 735
+23%
|
1 899 987
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
115
|
115
|
116
|
136
|
175
|
180
|
222
|
222
|
232
|
232
|
265
|
266
|
266
|
267
|
267
|
267
|
268
|
269
|
270
|
345
|
345
|
344
|
342
|
342
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
250
|
250
|
250
|
250
|
125
|
125
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|