First Time Loading...

Max Financial Services Ltd
NSE:MFSL

Watchlist Manager
Max Financial Services Ltd Logo
Max Financial Services Ltd
NSE:MFSL
Watchlist
Price: 966.7 INR -0.96% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Max Financial Services Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Gross Premiums Earned
1 504
1 686
1 806
1 662
1 456
1 311
1 119
1 126
1 163
34 986
77 632
122 190
142 642
196 792
200 557
209 014
171 100
195 900
218 933
255 000
172 643
311 818
334 661
314 492
221 239
296 514
253 807
243 869
248 152
240 068
255 317
255 337
Revenue
1 504
N/A
1 686
+12%
1 806
+7%
1 662
-8%
1 456
-12%
1 311
-10%
1 119
-15%
1 126
+1%
1 163
+3%
35 561
+2 958%
78 712
+121%
123 732
+57%
177 673
+44%
199 023
+12%
202 731
+2%
211 365
+4%
212 283
+0%
197 954
-7%
221 293
+12%
257 535
+16%
311 828
+21%
317 105
+2%
340 156
+7%
319 796
-6%
311 420
-3%
313 900
+1%
286 260
-9%
292 274
+2%
313 161
+7%
331 704
+6%
367 557
+11%
415 372
+13%
Operating Income
Operating Expenses
(1 431)
(1 546)
(1 564)
(1 406)
(1 161)
(1 684)
(1 499)
(612)
(735)
(34 800)
(76 404)
(120 670)
(189 874)
(193 882)
(198 299)
(205 799)
(176 507)
(191 426)
(215 391)
(250 636)
(307 011)
(312 327)
(334 959)
(316 283)
(306 658)
(280 429)
(280 077)
(297 309)
(307 694)
(366 243)
(373 951)
(409 549)
Selling, General & Administrative
(645)
(751)
(776)
(724)
45
117
207
449
(351)
(221)
(438)
(734)
(10 288)
(1 295)
(1 307)
(1 260)
(13 496)
(711)
(666)
(592)
(17 321)
(1 025)
(929)
(846)
(17 329)
(235)
(307)
(315)
(21 173)
(496)
(377)
(495)
Depreciation & Amortization
(146)
(142)
(126)
(104)
(78)
(69)
(64)
(68)
(71)
(5)
(9)
(13)
(762)
(368)
(737)
(1 158)
(1 530)
(1 651)
(1 678)
(1 664)
(1 601)
(1 635)
(1 668)
(1 725)
(1 787)
(1 866)
(2 025)
(1 788)
(1 758)
(1 794)
(1 714)
(2 025)
Benefits Claims Loss Adjustment
0
0
0
0
0
0
0
0
0
(34 498)
(75 797)
(119 698)
(167 999)
(191 909)
(195 944)
(203 072)
(150 446)
(188 680)
(212 682)
(248 012)
(277 228)
(309 364)
(332 037)
(313 394)
(273 397)
(278 190)
(277 805)
(295 413)
(269 347)
(364 459)
(372 380)
(407 583)
Other Operating Expenses
(641)
(655)
(662)
(578)
(1 128)
(1 732)
(1 642)
(995)
(315)
(76)
(160)
(225)
(10 824)
(310)
(311)
(310)
(11 036)
(385)
(366)
(368)
(10 861)
(303)
(324)
(318)
(14 144)
(138)
60
207
(15 416)
506
521
554
Operating Income
75
N/A
141
+88%
243
+72%
257
+6%
295
+15%
(374)
N/A
(381)
-2%
513
N/A
427
-17%
761
+78%
2 308
+203%
3 062
+33%
(12 201)
N/A
5 141
N/A
4 432
-14%
5 565
+26%
35 776
+543%
6 527
-82%
5 901
-10%
6 899
+17%
4 817
-30%
4 778
-1%
5 197
+9%
3 514
-32%
4 762
+36%
33 471
+603%
6 182
-82%
(5 035)
N/A
5 467
N/A
(34 539)
N/A
(6 393)
+81%
5 823
N/A
Pre-Tax Income
Interest Income Expense
(168)
(187)
(216)
(238)
(263)
(257)
(237)
(211)
(178)
(273)
(273)
(273)
17 033
(91)
(181)
(276)
(30 278)
(406)
(419)
(431)
147
(396)
(461)
(549)
(954)
(29 740)
(2 245)
11 082
(362)
40 003
12 467
(928)
Non-Reccuring Items
0
0
0
0
(655)
0
0
(711)
(92)
0
(25)
(25)
(50)
(134)
(149)
(170)
(1 093)
(967)
(83)
(51)
827
859
31
20
20
20
8
9
8
9
63
69
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
3
0
0
0
(2)
0
0
0
(5)
0
0
0
3
0
0
0
Total Other Income
128
48
54
67
0
(8)
(21)
(10)
59
8
21
32
28
30
18
8
17
145
147
152
140
25
42
43
63
95
141
162
155
175
355
362
Pre-Tax Income
34
N/A
1
-97%
80
+7 900%
85
+6%
(623)
N/A
(639)
-3%
(639)
N/A
(420)
+34%
214
N/A
496
+132%
2 031
+309%
2 796
+38%
4 808
+72%
4 947
+3%
4 120
-17%
5 128
+24%
4 425
-14%
5 299
+20%
5 546
+5%
6 568
+18%
5 929
-10%
5 265
-11%
4 809
-9%
3 028
-37%
3 887
+28%
3 847
-1%
4 086
+6%
6 217
+52%
5 272
-15%
5 648
+7%
6 492
+15%
5 327
-18%
Net Income
Tax Provision
61
73
36
33
90
90
88
77
(28)
(168)
(455)
(630)
(644)
(567)
(345)
(467)
(1 696)
(1 298)
(1 378)
(1 605)
(331)
(1 126)
(1 003)
(584)
(703)
(336)
(436)
(783)
(753)
(803)
(560)
(375)
Income from Continuing Operations
95
73
117
119
(532)
(548)
(550)
(342)
187
328
1 576
2 165
4 165
4 378
3 774
4 661
2 729
4 002
4 169
4 964
5 598
4 140
3 806
2 444
3 184
3 511
3 650
5 434
4 519
4 845
5 933
4 951
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(232)
(653)
(850)
(1 539)
(1 512)
(1 313)
(1 540)
(1 279)
(1 581)
(1 606)
(1 695)
(1 344)
(983)
(816)
(464)
(650)
(625)
(648)
(932)
(734)
(747)
(868)
(651)
Net Income (Common)
95
N/A
73
-23%
117
+60%
119
+2%
(532)
N/A
(548)
-3%
(550)
0%
(342)
+38%
187
N/A
96
-49%
923
+861%
1 315
+42%
2 626
+100%
2 866
+9%
2 461
-14%
3 121
+27%
1 450
-54%
2 422
+67%
2 564
+6%
3 270
+28%
4 254
+30%
3 157
-26%
2 990
-5%
1 980
-34%
2 534
+28%
2 885
+14%
3 002
+4%
4 503
+50%
3 785
-16%
4 098
+8%
5 064
+24%
4 300
-15%
EPS (Diluted)
0.82
N/A
0.63
-23%
1.03
+63%
1.03
N/A
-4.53
N/A
-4.18
+8%
-4.78
-14%
-3.38
+29%
1.61
N/A
0.36
-78%
3.43
+853%
4.89
+43%
9.77
+100%
10.61
+9%
9.11
-14%
11.55
+27%
5.38
-53%
8.97
+67%
9.53
+6%
11.51
+21%
14.51
+26%
9.08
-37%
8.67
-5%
6.74
-22%
7.34
+9%
8.34
+14%
8.72
+5%
13.05
+50%
10.97
-16%
11.88
+8%
14.68
+24%
12.46
-15%

See Also

Summary
MFSL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MFSL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MFSL stock valuation using valuation multiples.
Wall Street Estimates
MFSL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MFSL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.