Mindteck (India) Ltd
NSE:MINDTECK
Balance Sheet
Balance Sheet Decomposition
Mindteck (India) Ltd
Mindteck (India) Ltd
Balance Sheet
Mindteck (India) Ltd
| Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
15
|
12
|
73
|
66
|
41
|
49
|
94
|
75
|
91
|
344
|
505
|
391
|
312
|
105
|
294
|
777
|
769
|
414
|
35
|
165
|
|
| Cash |
5
|
15
|
12
|
73
|
66
|
41
|
49
|
94
|
75
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
382
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
344
|
505
|
391
|
312
|
105
|
294
|
777
|
769
|
32
|
35
|
165
|
|
| Short-Term Investments |
0
|
5
|
1
|
66
|
56
|
4
|
6
|
12
|
2
|
63
|
0
|
145
|
165
|
291
|
336
|
210
|
206
|
27
|
588
|
749
|
579
|
|
| Total Receivables |
173
|
241
|
273
|
443
|
668
|
517
|
500
|
375
|
573
|
704
|
656
|
573
|
747
|
586
|
716
|
573
|
508
|
726
|
918
|
1 006
|
1 100
|
|
| Accounts Receivables |
133
|
166
|
194
|
323
|
519
|
357
|
489
|
340
|
555
|
694
|
617
|
569
|
702
|
573
|
707
|
570
|
504
|
726
|
878
|
957
|
1 060
|
|
| Other Receivables |
40
|
76
|
79
|
121
|
149
|
160
|
11
|
34
|
17
|
11
|
39
|
4
|
45
|
12
|
8
|
3
|
4
|
0
|
39
|
49
|
40
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
39
|
30
|
41
|
93
|
28
|
31
|
24
|
96
|
12
|
16
|
124
|
51
|
48
|
38
|
68
|
61
|
57
|
73
|
36
|
63
|
105
|
|
| Total Current Assets |
216
|
292
|
326
|
676
|
818
|
593
|
580
|
576
|
662
|
878
|
1 124
|
1 275
|
1 351
|
1 227
|
1 225
|
1 137
|
1 547
|
1 595
|
1 956
|
2 318
|
2 484
|
|
| PP&E Net |
31
|
40
|
40
|
45
|
62
|
45
|
29
|
20
|
18
|
33
|
38
|
19
|
12
|
28
|
30
|
142
|
88
|
93
|
71
|
40
|
92
|
|
| PP&E Gross |
31
|
40
|
40
|
45
|
62
|
45
|
29
|
0
|
18
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
40
|
92
|
|
| Accumulated Depreciation |
39
|
49
|
52
|
82
|
101
|
105
|
112
|
0
|
96
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
136
|
99
|
|
| Intangible Assets |
0
|
0
|
6
|
5
|
31
|
9
|
7
|
879
|
10
|
9
|
881
|
34
|
35
|
87
|
123
|
78
|
2
|
1
|
0
|
1
|
0
|
|
| Goodwill |
14
|
262
|
210
|
639
|
868
|
865
|
867
|
0
|
872
|
874
|
0
|
848
|
848
|
848
|
848
|
282
|
282
|
282
|
282
|
282
|
282
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
96
|
91
|
129
|
147
|
142
|
75
|
74
|
97
|
127
|
163
|
95
|
48
|
41
|
58
|
49
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
12
|
10
|
16
|
8
|
8
|
232
|
10
|
6
|
235
|
|
| Other Long-Term Assets |
71
|
64
|
54
|
130
|
27
|
21
|
25
|
10
|
6
|
8
|
7
|
42
|
71
|
59
|
24
|
36
|
45
|
43
|
68
|
51
|
75
|
|
| Other Assets |
14
|
262
|
210
|
639
|
868
|
865
|
867
|
0
|
872
|
874
|
0
|
848
|
848
|
848
|
848
|
282
|
282
|
282
|
282
|
282
|
282
|
|
| Total Assets |
332
N/A
|
657
+98%
|
636
-3%
|
1 495
+135%
|
1 805
+21%
|
1 533
-15%
|
1 605
+5%
|
1 575
-2%
|
1 696
+8%
|
1 949
+15%
|
2 192
+12%
|
2 303
+5%
|
2 404
+4%
|
2 355
-2%
|
2 392
+2%
|
1 845
-23%
|
2 066
+12%
|
2 293
+11%
|
2 427
+6%
|
2 755
+14%
|
3 217
+17%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
33
|
96
|
122
|
271
|
324
|
220
|
0
|
0
|
0
|
0
|
207
|
163
|
147
|
99
|
148
|
128
|
135
|
183
|
156
|
164
|
175
|
|
| Accrued Liabilities |
1
|
1
|
2
|
2
|
0
|
0
|
113
|
132
|
140
|
168
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
140
|
|
| Short-Term Debt |
0
|
0
|
0
|
127
|
104
|
0
|
6
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
181
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
45
|
31
|
34
|
22
|
38
|
|
| Other Current Liabilities |
20
|
113
|
62
|
88
|
101
|
102
|
174
|
154
|
185
|
269
|
302
|
212
|
257
|
268
|
189
|
197
|
225
|
242
|
273
|
196
|
177
|
|
| Total Current Liabilities |
54
|
210
|
186
|
488
|
530
|
321
|
293
|
286
|
362
|
437
|
508
|
375
|
414
|
367
|
337
|
374
|
586
|
457
|
464
|
498
|
530
|
|
| Long-Term Debt |
27
|
153
|
203
|
79
|
99
|
22
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
35
|
47
|
22
|
0
|
36
|
|
| Deferred Income Tax |
0
|
0
|
0
|
9
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
25
|
42
|
41
|
49
|
15
|
24
|
71
|
101
|
96
|
47
|
35
|
35
|
48
|
52
|
|
| Total Liabilities |
81
N/A
|
363
+348%
|
389
+7%
|
576
+48%
|
638
+11%
|
349
-45%
|
323
-8%
|
311
-4%
|
408
+31%
|
478
+17%
|
557
+16%
|
390
-30%
|
438
+12%
|
438
0%
|
438
N/A
|
549
+25%
|
668
+22%
|
538
-19%
|
521
-3%
|
546
+5%
|
618
+13%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
97
|
141
|
141
|
254
|
244
|
244
|
244
|
245
|
245
|
246
|
247
|
248
|
250
|
252
|
252
|
252
|
252
|
253
|
249
|
251
|
319
|
|
| Retained Earnings |
43
|
43
|
43
|
43
|
77
|
111
|
202
|
152
|
162
|
183
|
1 381
|
1 666
|
1 716
|
1 666
|
1 702
|
1 044
|
1 146
|
1 502
|
490
|
740
|
1 054
|
|
| Additional Paid In Capital |
111
|
109
|
63
|
778
|
1 002
|
1 002
|
1 002
|
1 001
|
1 000
|
1 000
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
962
|
985
|
972
|
|
| Other Equity |
0
|
0
|
0
|
156
|
156
|
172
|
166
|
133
|
120
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
207
|
233
|
253
|
|
| Total Equity |
251
N/A
|
294
+17%
|
247
-16%
|
919
+272%
|
1 167
+27%
|
1 184
+1%
|
1 282
+8%
|
1 264
-1%
|
1 288
+2%
|
1 471
+14%
|
1 635
+11%
|
1 913
+17%
|
1 965
+3%
|
1 918
-2%
|
1 954
+2%
|
1 296
-34%
|
1 399
+8%
|
1 755
+25%
|
1 906
+9%
|
2 209
+16%
|
2 599
+18%
|
|
| Total Liabilities & Equity |
332
N/A
|
657
+98%
|
636
-3%
|
1 495
+135%
|
1 805
+21%
|
1 533
-15%
|
1 605
+5%
|
1 575
-2%
|
1 696
+8%
|
1 949
+15%
|
2 192
+12%
|
2 303
+5%
|
2 404
+4%
|
2 355
-2%
|
2 392
+2%
|
1 845
-23%
|
2 066
+12%
|
2 293
+11%
|
2 427
+6%
|
2 755
+14%
|
3 217
+17%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
21
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
32
|
31
|
32
|
32
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|