Mohit Industries Ltd
NSE:MOHITIND
Balance Sheet
Balance Sheet Decomposition
Mohit Industries Ltd
Mohit Industries Ltd
Balance Sheet
Mohit Industries Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
2
|
13
|
5
|
3
|
13
|
24
|
20
|
18
|
6
|
9
|
5
|
6
|
9
|
5
|
1
|
2
|
2
|
9
|
|
| Cash |
3
|
2
|
13
|
5
|
3
|
0
|
0
|
0
|
0
|
6
|
9
|
5
|
6
|
9
|
5
|
1
|
2
|
2
|
9
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
13
|
24
|
20
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
13
|
6
|
6
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
169
|
253
|
202
|
217
|
253
|
320
|
469
|
532
|
572
|
274
|
264
|
307
|
360
|
280
|
299
|
276
|
266
|
229
|
211
|
|
| Accounts Receivables |
4
|
6
|
11
|
11
|
194
|
261
|
362
|
456
|
419
|
223
|
234
|
267
|
248
|
164
|
175
|
193
|
180
|
124
|
122
|
|
| Other Receivables |
165
|
247
|
191
|
206
|
59
|
59
|
107
|
76
|
153
|
52
|
29
|
41
|
111
|
116
|
124
|
83
|
86
|
106
|
89
|
|
| Inventory |
62
|
44
|
40
|
84
|
121
|
117
|
155
|
176
|
223
|
201
|
166
|
230
|
234
|
211
|
219
|
237
|
247
|
216
|
221
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
188
|
133
|
112
|
98
|
84
|
86
|
95
|
112
|
114
|
|
| Total Current Assets |
246
|
305
|
261
|
313
|
380
|
449
|
648
|
728
|
813
|
632
|
626
|
675
|
712
|
598
|
606
|
600
|
610
|
559
|
555
|
|
| PP&E Net |
206
|
197
|
194
|
371
|
412
|
356
|
658
|
623
|
688
|
302
|
343
|
323
|
292
|
262
|
242
|
218
|
205
|
192
|
191
|
|
| PP&E Gross |
206
|
197
|
194
|
371
|
412
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
74
|
93
|
113
|
122
|
143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
19
|
73
|
28
|
18
|
15
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
|
| Long-Term Investments |
27
|
39
|
39
|
33
|
28
|
72
|
71
|
39
|
28
|
48
|
247
|
426
|
93
|
72
|
268
|
1 168
|
1 599
|
2 546
|
1 613
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
3
|
5
|
17
|
18
|
24
|
19
|
48
|
26
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
62
|
|
| Total Assets |
480
N/A
|
542
+13%
|
495
-9%
|
721
+46%
|
844
+17%
|
966
+15%
|
1 423
+47%
|
1 431
+1%
|
1 562
+9%
|
1 031
-34%
|
1 243
+21%
|
1 426
+15%
|
1 100
-23%
|
934
-15%
|
1 119
+20%
|
1 988
+78%
|
2 417
+22%
|
3 298
+36%
|
2 420
-27%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
32
|
40
|
39
|
57
|
69
|
43
|
108
|
100
|
117
|
29
|
6
|
36
|
99
|
62
|
46
|
61
|
31
|
12
|
36
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
241
|
263
|
413
|
427
|
482
|
454
|
494
|
533
|
492
|
414
|
343
|
322
|
422
|
438
|
549
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
61
|
51
|
28
|
39
|
39
|
37
|
39
|
54
|
38
|
25
|
|
| Other Current Liabilities |
6
|
13
|
7
|
15
|
39
|
109
|
96
|
92
|
101
|
31
|
11
|
4
|
9
|
11
|
10
|
7
|
3
|
19
|
4
|
|
| Total Current Liabilities |
38
|
54
|
46
|
74
|
385
|
415
|
617
|
619
|
700
|
575
|
562
|
601
|
639
|
504
|
436
|
428
|
510
|
507
|
614
|
|
| Long-Term Debt |
208
|
228
|
178
|
371
|
155
|
59
|
300
|
272
|
310
|
124
|
141
|
110
|
78
|
72
|
125
|
161
|
83
|
48
|
42
|
|
| Deferred Income Tax |
15
|
15
|
16
|
20
|
27
|
61
|
67
|
80
|
78
|
41
|
35
|
31
|
26
|
21
|
20
|
18
|
18
|
11
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
9
|
7
|
6
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
261
N/A
|
297
+14%
|
239
-20%
|
465
+95%
|
567
+22%
|
535
-6%
|
985
+84%
|
971
-1%
|
1 089
+12%
|
749
-31%
|
746
0%
|
748
+0%
|
747
0%
|
600
-20%
|
584
-3%
|
608
+4%
|
610
+0%
|
567
-7%
|
660
+16%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
117
|
117
|
117
|
117
|
117
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
|
| Retained Earnings |
16
|
42
|
53
|
53
|
60
|
290
|
297
|
318
|
331
|
140
|
355
|
536
|
211
|
192
|
394
|
1 239
|
1 665
|
2 590
|
1 619
|
|
| Additional Paid In Capital |
86
|
86
|
86
|
86
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
220
N/A
|
245
+11%
|
256
+4%
|
256
0%
|
277
+8%
|
432
+56%
|
438
+2%
|
460
+5%
|
473
+3%
|
282
-40%
|
497
+76%
|
678
+36%
|
352
-48%
|
334
-5%
|
536
+61%
|
1 381
+158%
|
1 806
+31%
|
2 731
+51%
|
1 760
-36%
|
|
| Total Liabilities & Equity |
480
N/A
|
542
+13%
|
495
-9%
|
721
+46%
|
844
+17%
|
966
+15%
|
1 423
+47%
|
1 431
+1%
|
1 562
+9%
|
1 031
-34%
|
1 243
+21%
|
1 426
+15%
|
1 100
-23%
|
934
-15%
|
1 119
+20%
|
1 988
+78%
|
2 417
+22%
|
3 298
+36%
|
2 420
-27%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|