Mohit Industries Ltd
NSE:MOHITIND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mohit Industries Ltd
NSE:MOHITIND
|
IN |
|
L
|
Lennar Corp
NYSE:LEN.B
|
US |
|
Indian Hotels Company Ltd
NSE:INDHOTEL
|
IN |
|
H
|
Hp Adhesives Ltd
NSE:HPAL
|
IN |
|
I
|
International Gas Product Shipping JSC
VN:GSP
|
VN |
|
Ingredion Inc
NYSE:INGR
|
US |
|
S
|
Sundaram Multi Pap Ltd
NSE:SUNDARAM
|
IN |
|
M
|
Miwon Chemicals Co Ltd
KRX:134380
|
KR |
Income Statement
Earnings Waterfall
Mohit Industries Ltd
Income Statement
Mohit Industries Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
22
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
|
| Revenue |
958
N/A
|
958
0%
|
978
+2%
|
994
+2%
|
1 067
+7%
|
1 141
+7%
|
1 263
+11%
|
1 379
+9%
|
1 477
+7%
|
1 521
+3%
|
1 603
+5%
|
1 733
+8%
|
1 763
+2%
|
1 783
+1%
|
2 004
+12%
|
1 843
-8%
|
1 967
+7%
|
2 094
+6%
|
1 958
-7%
|
2 178
+11%
|
2 251
+3%
|
2 378
+6%
|
2 497
+5%
|
2 523
+1%
|
2 468
-2%
|
2 163
-12%
|
1 837
-15%
|
1 602
-13%
|
1 363
-15%
|
1 414
+4%
|
1 501
+6%
|
1 574
+5%
|
1 623
+3%
|
1 647
+1%
|
1 671
+1%
|
1 710
+2%
|
1 597
-7%
|
1 643
+3%
|
1 690
+3%
|
1 709
+1%
|
1 915
+12%
|
1 930
+1%
|
1 869
-3%
|
1 827
-2%
|
1 750
-4%
|
1 415
-19%
|
1 339
-5%
|
1 354
+1%
|
1 495
+10%
|
1 753
+17%
|
1 827
+4%
|
1 829
+0%
|
1 667
-9%
|
1 613
-3%
|
1 626
+1%
|
1 596
-2%
|
1 672
+5%
|
1 687
+1%
|
1 629
-3%
|
1 505
-8%
|
1 316
-13%
|
1 160
-12%
|
1 029
-11%
|
1 030
+0%
|
1 124
+9%
|
1 235
+10%
|
1 323
+7%
|
1 390
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(885)
|
(765)
|
(773)
|
(783)
|
(984)
|
(1 037)
|
(1 102)
|
(1 198)
|
(1 250)
|
(1 153)
|
(1 256)
|
(1 337)
|
(1 386)
|
(1 457)
|
(1 623)
|
(1 492)
|
(1 521)
|
(1 543)
|
(1 413)
|
(1 557)
|
(1 612)
|
(1 673)
|
(1 739)
|
(1 723)
|
(1 645)
|
(1 443)
|
(1 220)
|
(1 089)
|
(935)
|
(984)
|
(1 037)
|
(1 095)
|
(1 188)
|
(1 203)
|
(1 238)
|
(1 287)
|
(1 152)
|
(1 208)
|
(1 250)
|
(1 276)
|
(1 479)
|
(1 493)
|
(1 440)
|
(1 394)
|
(1 331)
|
(1 081)
|
(1 015)
|
(1 011)
|
(1 125)
|
(1 335)
|
(1 432)
|
(1 420)
|
(1 301)
|
(1 247)
|
(1 227)
|
(1 252)
|
(1 324)
|
(1 331)
|
(1 306)
|
(1 196)
|
(1 021)
|
(889)
|
(787)
|
(798)
|
(879)
|
(960)
|
(1 012)
|
(1 064)
|
|
| Gross Profit |
72
N/A
|
193
+166%
|
205
+6%
|
212
+3%
|
83
-61%
|
105
+26%
|
161
+54%
|
181
+12%
|
227
+26%
|
369
+62%
|
348
-6%
|
396
+14%
|
378
-5%
|
326
-14%
|
381
+17%
|
352
-8%
|
446
+27%
|
551
+24%
|
545
-1%
|
621
+14%
|
639
+3%
|
705
+10%
|
758
+8%
|
799
+5%
|
823
+3%
|
721
-12%
|
617
-14%
|
513
-17%
|
428
-17%
|
430
+0%
|
465
+8%
|
479
+3%
|
435
-9%
|
444
+2%
|
433
-2%
|
423
-2%
|
445
+5%
|
435
-2%
|
440
+1%
|
432
-2%
|
436
+1%
|
438
+0%
|
429
-2%
|
434
+1%
|
420
-3%
|
334
-20%
|
324
-3%
|
343
+6%
|
370
+8%
|
418
+13%
|
395
-5%
|
409
+4%
|
366
-11%
|
366
+0%
|
399
+9%
|
345
-14%
|
348
+1%
|
356
+2%
|
323
-9%
|
309
-4%
|
295
-5%
|
271
-8%
|
242
-11%
|
231
-5%
|
245
+6%
|
274
+12%
|
311
+13%
|
326
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(48)
|
(162)
|
(169)
|
(175)
|
(53)
|
(67)
|
(112)
|
(117)
|
(156)
|
(295)
|
(296)
|
(331)
|
(307)
|
(92)
|
(161)
|
(142)
|
(380)
|
(472)
|
(468)
|
(533)
|
(554)
|
(614)
|
(650)
|
(688)
|
(713)
|
(621)
|
(540)
|
(448)
|
(347)
|
(346)
|
(371)
|
(379)
|
(365)
|
(381)
|
(369)
|
(361)
|
(379)
|
(373)
|
(386)
|
(378)
|
(384)
|
(387)
|
(381)
|
(392)
|
(382)
|
(329)
|
(317)
|
(324)
|
(322)
|
(351)
|
(359)
|
(356)
|
(343)
|
(348)
|
(351)
|
(335)
|
(343)
|
(346)
|
(332)
|
(319)
|
(293)
|
(270)
|
(247)
|
(247)
|
(260)
|
(293)
|
(309)
|
(318)
|
|
| Selling, General & Administrative |
(29)
|
(12)
|
(12)
|
(13)
|
(30)
|
(18)
|
(18)
|
(21)
|
(118)
|
(59)
|
(61)
|
(61)
|
(58)
|
(57)
|
(78)
|
(92)
|
(81)
|
(99)
|
(95)
|
(101)
|
(100)
|
(102)
|
(111)
|
(114)
|
(117)
|
(108)
|
(96)
|
(87)
|
(72)
|
(74)
|
(75)
|
(75)
|
(75)
|
(75)
|
(74)
|
(73)
|
(74)
|
(74)
|
(75)
|
(74)
|
(76)
|
(77)
|
(78)
|
(82)
|
(79)
|
(68)
|
(64)
|
(60)
|
(68)
|
(78)
|
(81)
|
(78)
|
(76)
|
(79)
|
(79)
|
(86)
|
(83)
|
(82)
|
(83)
|
(86)
|
(83)
|
(81)
|
(77)
|
(73)
|
(76)
|
(78)
|
(83)
|
(87)
|
|
| Depreciation & Amortization |
(20)
|
(20)
|
(20)
|
(21)
|
(23)
|
(26)
|
(31)
|
(35)
|
(38)
|
(41)
|
(38)
|
(38)
|
(31)
|
(28)
|
(29)
|
(30)
|
(38)
|
(42)
|
(45)
|
(48)
|
(45)
|
(48)
|
(49)
|
(52)
|
(54)
|
(50)
|
(45)
|
(41)
|
(40)
|
(39)
|
(40)
|
(40)
|
(42)
|
(43)
|
(42)
|
(42)
|
(41)
|
(39)
|
(39)
|
(37)
|
(38)
|
(37)
|
(36)
|
(35)
|
(31)
|
(28)
|
(27)
|
(28)
|
(25)
|
(26)
|
(26)
|
(25)
|
(26)
|
(24)
|
(22)
|
(19)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(13)
|
(14)
|
(15)
|
|
| Other Operating Expenses |
0
|
(131)
|
(137)
|
(142)
|
0
|
(23)
|
(63)
|
(61)
|
0
|
(196)
|
(197)
|
(232)
|
(218)
|
(7)
|
(54)
|
(20)
|
(261)
|
(332)
|
(328)
|
(385)
|
(410)
|
(464)
|
(490)
|
(523)
|
(541)
|
(463)
|
(399)
|
(321)
|
(236)
|
(233)
|
(256)
|
(264)
|
(248)
|
(263)
|
(253)
|
(246)
|
(265)
|
(259)
|
(272)
|
(267)
|
(270)
|
(273)
|
(267)
|
(275)
|
(272)
|
(233)
|
(225)
|
(236)
|
(229)
|
(247)
|
(252)
|
(254)
|
(240)
|
(245)
|
(250)
|
(230)
|
(243)
|
(248)
|
(233)
|
(218)
|
(195)
|
(175)
|
(156)
|
(161)
|
(173)
|
(202)
|
(212)
|
(216)
|
|
| Operating Income |
24
N/A
|
31
+26%
|
35
+16%
|
37
+3%
|
30
-18%
|
38
+26%
|
49
+30%
|
64
+30%
|
71
+10%
|
74
+4%
|
52
-30%
|
65
+25%
|
71
+9%
|
234
+231%
|
219
-6%
|
210
-4%
|
65
-69%
|
79
+21%
|
78
-2%
|
88
+13%
|
85
-3%
|
91
+7%
|
108
+19%
|
111
+3%
|
111
0%
|
100
-10%
|
77
-23%
|
65
-16%
|
81
+25%
|
84
+4%
|
94
+11%
|
100
+7%
|
70
-30%
|
63
-11%
|
65
+3%
|
62
-4%
|
66
+6%
|
62
-5%
|
54
-13%
|
54
+0%
|
52
-4%
|
51
-3%
|
49
-4%
|
42
-14%
|
38
-9%
|
5
-86%
|
7
+42%
|
19
+161%
|
48
+149%
|
67
+40%
|
36
-46%
|
53
+46%
|
23
-56%
|
18
-22%
|
49
+168%
|
10
-80%
|
5
-47%
|
10
+82%
|
(10)
N/A
|
(10)
-3%
|
2
N/A
|
2
-36%
|
(4)
N/A
|
(17)
-278%
|
(16)
+6%
|
(19)
-22%
|
1
N/A
|
8
+483%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(22)
|
(21)
|
(19)
|
(13)
|
(25)
|
(29)
|
(38)
|
(35)
|
(46)
|
(41)
|
(36)
|
(22)
|
(31)
|
(41)
|
(52)
|
(44)
|
(81)
|
(88)
|
(96)
|
(77)
|
(89)
|
(88)
|
(84)
|
(87)
|
(94)
|
(90)
|
(77)
|
(57)
|
(68)
|
(70)
|
(76)
|
(61)
|
(69)
|
(68)
|
(71)
|
(66)
|
(77)
|
(80)
|
(82)
|
(75)
|
(86)
|
(84)
|
(77)
|
(54)
|
(64)
|
(61)
|
(60)
|
(48)
|
(56)
|
(51)
|
(48)
|
(39)
|
(47)
|
(47)
|
(48)
|
(27)
|
(47)
|
(45)
|
(44)
|
(29)
|
(36)
|
(36)
|
(35)
|
(14)
|
(38)
|
(39)
|
(40)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
151
|
141
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
13
|
(4)
|
(5)
|
(5)
|
0
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
5
|
3
|
3
|
1
|
10
|
14
|
21
|
6
|
16
|
13
|
15
|
(3)
|
14
|
15
|
10
|
(2)
|
18
|
22
|
20
|
12
|
19
|
12
|
10
|
5
|
19
|
20
|
20
|
6
|
17
|
21
|
24
|
7
|
17
|
13
|
13
|
9
|
24
|
36
|
36
|
29
|
35
|
28
|
24
|
18
|
29
|
24
|
25
|
10
|
25
|
56
|
21
|
19
|
30
|
(4)
|
31
|
9
|
21
|
25
|
24
|
1
|
12
|
19
|
26
|
(3)
|
22
|
13
|
14
|
|
| Pre-Tax Income |
17
N/A
|
14
-18%
|
17
+24%
|
20
+16%
|
20
N/A
|
23
+15%
|
34
+46%
|
47
+37%
|
43
-8%
|
162
+274%
|
175
+8%
|
185
+6%
|
193
+4%
|
217
+13%
|
194
-10%
|
169
-13%
|
20
-88%
|
16
-18%
|
12
-28%
|
11
-2%
|
36
+214%
|
37
+3%
|
48
+31%
|
50
+3%
|
23
-53%
|
19
-16%
|
2
-88%
|
8
+261%
|
31
+277%
|
35
+11%
|
47
+35%
|
48
+2%
|
17
-65%
|
11
-34%
|
10
-7%
|
5
-51%
|
9
+74%
|
9
+7%
|
11
+13%
|
9
-13%
|
6
-33%
|
(0)
N/A
|
(7)
-2 333%
|
(11)
-53%
|
1
N/A
|
(29)
N/A
|
(29)
+0%
|
(15)
+49%
|
10
N/A
|
37
+259%
|
42
+11%
|
27
-34%
|
4
-87%
|
2
-47%
|
(2)
N/A
|
(7)
-191%
|
(13)
-93%
|
(17)
-28%
|
(30)
-81%
|
(31)
-3%
|
(26)
+16%
|
(22)
+14%
|
(22)
+1%
|
(25)
-15%
|
(33)
-32%
|
(34)
-4%
|
(24)
+29%
|
(18)
+25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(12)
|
(15)
|
(16)
|
(16)
|
(42)
|
(45)
|
(56)
|
(58)
|
(30)
|
(25)
|
(13)
|
(10)
|
(9)
|
(9)
|
(14)
|
(14)
|
(17)
|
(18)
|
(9)
|
(8)
|
(5)
|
(6)
|
(10)
|
(10)
|
(13)
|
(13)
|
(0)
|
0
|
(0)
|
0
|
(5)
|
(5)
|
(5)
|
3
|
1
|
3
|
7
|
1
|
1
|
2
|
(0)
|
0
|
(4)
|
(3)
|
(5)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
3
|
5
|
6
|
5
|
4
|
6
|
8
|
9
|
8
|
5
|
|
| Income from Continuing Operations |
11
|
8
|
11
|
13
|
12
|
14
|
22
|
32
|
28
|
146
|
133
|
141
|
137
|
159
|
164
|
144
|
7
|
6
|
3
|
3
|
22
|
22
|
32
|
32
|
14
|
11
|
(3)
|
3
|
22
|
25
|
34
|
35
|
17
|
11
|
10
|
5
|
4
|
4
|
6
|
12
|
7
|
2
|
(0)
|
(10)
|
3
|
(28)
|
(30)
|
(15)
|
7
|
34
|
37
|
22
|
3
|
1
|
(3)
|
(7)
|
(15)
|
(17)
|
(27)
|
(26)
|
(19)
|
(17)
|
(17)
|
(19)
|
(25)
|
(25)
|
(16)
|
(13)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
1
|
2
|
1
|
1
|
1
|
(1)
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(0)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
11
N/A
|
8
-29%
|
11
+37%
|
13
+22%
|
12
-11%
|
14
+17%
|
22
+63%
|
32
+45%
|
28
-14%
|
146
+427%
|
133
-9%
|
141
+6%
|
137
-3%
|
18
-87%
|
23
+26%
|
3
-86%
|
7
+109%
|
6
-13%
|
3
-50%
|
3
-3%
|
22
+675%
|
22
+3%
|
32
+42%
|
32
+2%
|
14
-56%
|
11
-20%
|
(3)
N/A
|
3
N/A
|
22
+648%
|
25
+13%
|
37
+48%
|
37
+2%
|
19
-48%
|
14
-28%
|
11
-21%
|
7
-35%
|
4
-39%
|
5
+23%
|
6
+19%
|
12
+80%
|
7
-39%
|
2
-66%
|
(0)
N/A
|
(11)
-3 567%
|
(1)
+95%
|
(31)
-6 080%
|
(32)
-4%
|
(17)
+46%
|
7
N/A
|
35
+400%
|
37
+6%
|
23
-38%
|
1
-95%
|
(1)
N/A
|
(4)
-388%
|
(8)
-95%
|
(14)
-90%
|
(17)
-19%
|
(28)
-61%
|
(27)
+2%
|
(19)
+30%
|
(17)
+13%
|
(17)
-2%
|
(18)
-9%
|
(24)
-31%
|
(24)
+0%
|
(16)
+35%
|
(13)
+18%
|
|
| EPS (Diluted) |
0.94
N/A
|
0.66
-30%
|
0.93
+41%
|
1.11
+19%
|
1
-10%
|
1.18
+18%
|
1.76
+49%
|
2.76
+57%
|
2.37
-14%
|
10.28
+334%
|
9.3
-10%
|
12.01
+29%
|
11.21
-7%
|
1.27
-89%
|
1.61
+27%
|
0.22
-86%
|
0.47
+114%
|
0.42
-11%
|
0.22
-48%
|
0.21
-5%
|
1.54
+633%
|
1.58
+3%
|
2.36
+49%
|
2.42
+3%
|
1
-59%
|
0.79
-21%
|
-0.19
N/A
|
0.21
N/A
|
1.54
+633%
|
1.74
+13%
|
2.57
+48%
|
2.62
+2%
|
1.37
-48%
|
0.98
-28%
|
0.77
-21%
|
0.51
-34%
|
0.31
-39%
|
0.37
+19%
|
0.44
+19%
|
0.8
+82%
|
0.5
-38%
|
0.17
-66%
|
-0.02
N/A
|
-0.77
-3 750%
|
-0.03
+96%
|
-2.18
-7 167%
|
-2.33
-7%
|
-1.23
+47%
|
0.49
N/A
|
2.42
+394%
|
2.64
+9%
|
1.59
-40%
|
0.09
-94%
|
-0.05
N/A
|
-0.29
-480%
|
-0.53
-83%
|
-1.02
-92%
|
-1.21
-19%
|
-1.95
-61%
|
-1.92
+2%
|
-1.35
+30%
|
-1.18
+13%
|
-1.22
-3%
|
-1.32
-8%
|
-1.71
-30%
|
-1.69
+1%
|
-1.1
+35%
|
-0.9
+18%
|
|