
Mold-Tek Technologies Ltd
NSE:MOLDTECH

Intrinsic Value
The intrinsic value of one
MOLDTECH
stock under the Base Case scenario is
92.28
INR.
Compared to the current market price of 160.52 INR,
Mold-Tek Technologies Ltd
is
Overvalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mold-Tek Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Mold-Tek Technologies Ltd
Balance Sheet Decomposition
Mold-Tek Technologies Ltd
Current Assets | 492.3m |
Cash & Short-Term Investments | 136m |
Receivables | 232.9m |
Other Current Assets | 123.4m |
Non-Current Assets | 881.9m |
Long-Term Investments | 532.9m |
PP&E | 309.3m |
Intangibles | 37.7m |
Other Non-Current Assets | 2m |
Free Cash Flow Analysis
Mold-Tek Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Mold-Tek Technologies Ltd
Revenue
|
1.5B
INR
|
Operating Expenses
|
-1.3B
INR
|
Operating Income
|
130m
INR
|
Other Expenses
|
-8.3m
INR
|
Net Income
|
121.7m
INR
|
MOLDTECH Profitability Score
Profitability Due Diligence
Mold-Tek Technologies Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Mold-Tek Technologies Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
MOLDTECH Solvency Score
Solvency Due Diligence
Mold-Tek Technologies Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Mold-Tek Technologies Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MOLDTECH Price Targets Summary
Mold-Tek Technologies Ltd
Dividends
Current shareholder yield for MOLDTECH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MOLDTECH
stock under the Base Case scenario is
92.28
INR.
Compared to the current market price of 160.52 INR,
Mold-Tek Technologies Ltd
is
Overvalued by 43%.