Mold-Tek Technologies Ltd
NSE:MOLDTECH

Watchlist Manager
Mold-Tek Technologies Ltd Logo
Mold-Tek Technologies Ltd
NSE:MOLDTECH
Watchlist
Price: 136.57 INR -0.76%
Market Cap: 3.9B INR

Relative Value

The Relative Value of one MOLDTECH stock under the Base Case scenario is 90.64 INR. Compared to the current market price of 136.57 INR, Mold-Tek Technologies Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOLDTECH Relative Value
Base Case
90.64 INR
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
17
Median 3Y
3.8
Median 5Y
3.1
Industry
1
vs History
6
vs Industry
28
Median 3Y
26
Median 5Y
22
Industry
15.9
vs History
vs Industry
37
Median 3Y
18.6
Median 5Y
-44.9
Industry
9.1
vs History
vs Industry
33
Median 3Y
24.9
Median 5Y
-32.5
Industry
14.9
vs History
76
vs Industry
16
Median 3Y
5
Median 5Y
3.9
Industry
1.3
vs History
52
vs Industry
21
Median 3Y
3.6
Median 5Y
3.1
Industry
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.6
vs History
6
vs Industry
32
Median 3Y
16.6
Median 5Y
15.3
Industry
10
vs History
vs Industry
32
Median 3Y
18
Median 5Y
16
Industry
12.8
vs History
vs Industry
40
Median 3Y
17.5
Median 5Y
-43.7
Industry
10.5
vs History
vs Industry
36
Median 3Y
20.4
Median 5Y
-41.2
Industry
13
vs History
80
vs Industry
9
Median 3Y
6
Median 5Y
3.7
Industry
0.9

Multiples Across Competitors

MOLDTECH Competitors Multiples
Mold-Tek Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mold-Tek Technologies Ltd
NSE:MOLDTECH
3.9B INR 2.9 135.6 82.9 -253.1
FR
Vinci SA
PAR:DG
65.1B EUR 0.9 13.7 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
66.7B USD 2.5 65.6 30 47.1
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 32.7 20.7 24.4
IN
Larsen and Toubro Ltd
F:LTO
49.7B EUR 1.9 31.8 20.1 23.7
ES
Ferrovial SA
MAD:FER
42B EUR 4.6 13 38.7 57.9
NL
Ferrovial SE
AEX:FER
42B EUR 4.6 13 38.7 58
US
Comfort Systems USA Inc
NYSE:FIX
38.5B USD 4.6 45.9 30.2 33.9
DE
Hochtief AG
XETRA:HOT
27.9B EUR 0.7 32.7 14.2 21
US
EMCOR Group Inc
NYSE:EME
30.5B USD 1.9 27 17.6 19.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.6B CNY 0.1 4.8 10.8 10.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Mold-Tek Technologies Ltd
NSE:MOLDTECH
Average EV/EBIT: 30.6
Negative Multiple: -253.1
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
47.1
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
24.4
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
23.7
21%
1.1
ES
Ferrovial SA
MAD:FER
57.9
13%
4.5
NL
Ferrovial SE
AEX:FER
58
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
33.9
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
21
6%
3.5
US
EMCOR Group Inc
NYSE:EME
19.6
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5