Samvardhana Motherson International Ltd
NSE:MOTHERSON

Watchlist Manager
Samvardhana Motherson International Ltd Logo
Samvardhana Motherson International Ltd
NSE:MOTHERSON
Watchlist
Price: 140.95 INR -1.02% Market Closed
Market Cap: 991.8B INR

Intrinsic Value

The intrinsic value of one MOTHERSON stock under the Base Case scenario is 157.85 INR. Compared to the current market price of 140.95 INR, Samvardhana Motherson International Ltd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MOTHERSON Intrinsic Value
157.85 INR
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Samvardhana Motherson International Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MOTHERSON
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MOTHERSON cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Samvardhana Motherson International Ltd
NSE:MOTHERSON
IN
Auto Components
Market Cap
991.8B INR
IPO
Aug 14, 1996
IN
Auto Components
Market Cap
991.8B INR
IPO
Aug 14, 1996
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Samvardhana Motherson International Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Samvardhana Motherson International Ltd

Current Assets 497.2B
Cash & Short-Term Investments 173.8B
Receivables 171.9B
Other Current Assets 151.5B
Non-Current Assets 481.6B
Long-Term Investments 73.4B
PP&E 256.2B
Intangibles 88.2B
Other Non-Current Assets 63.8B
Efficiency

Free Cash Flow Analysis
Samvardhana Motherson International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Samvardhana Motherson International Ltd

Revenue
1.1T INR
Cost of Revenue
-594.1B INR
Gross Profit
519.9B INR
Operating Expenses
-454.4B INR
Operating Income
65.5B INR
Other Expenses
-24.2B INR
Net Income
41.2B INR
Fundamental Scores

MOTHERSON Profitability Score
Profitability Due Diligence

Samvardhana Motherson International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
54/100
Profitability
Score

Samvardhana Motherson International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

MOTHERSON Solvency Score
Solvency Due Diligence

Samvardhana Motherson International Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Samvardhana Motherson International Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOTHERSON Price Targets Summary
Samvardhana Motherson International Ltd

Wall Street analysts forecast MOTHERSON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MOTHERSON is 161.47 INR with a low forecast of 121.2 INR and a high forecast of 229.95 INR.

Lowest
Price Target
121.2 INR
14% Downside
Average
Price Target
161.47 INR
15% Upside
Highest
Price Target
229.95 INR
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MOTHERSON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MOTHERSON Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MOTHERSON stock?

The intrinsic value of one MOTHERSON stock under the Base Case scenario is 157.85 INR.

Is MOTHERSON stock undervalued or overvalued?

Compared to the current market price of 140.95 INR, Samvardhana Motherson International Ltd is Undervalued by 11%.

Back to Top