Samvardhana Motherson International Ltd
NSE:MOTHERSON

Watchlist Manager
Samvardhana Motherson International Ltd Logo
Samvardhana Motherson International Ltd
NSE:MOTHERSON
Watchlist
Price: 119.8 INR 3.28% Market Closed
Market Cap: 1.3T INR

Relative Value

The Relative Value of one MOTHERSON stock under the Base Case scenario is hidden INR. Compared to the current market price of 119.8 INR, Samvardhana Motherson International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOTHERSON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
46
Median 3Y
0.8
Median 5Y
0.9
Industry
1
Forward
1
vs History
41
vs Industry
31
Median 3Y
33.7
Median 5Y
34.2
Industry
19.7
Forward
31.7
vs History
33
vs Industry
32
Median 3Y
14.1
Median 5Y
13.9
Industry
10.2
vs History
vs Industry
22
Median 3Y
23.1
Median 5Y
15.4
Industry
19.7
vs History
42
vs Industry
23
Median 3Y
3
Median 5Y
3.1
Industry
1.6
vs History
11
vs Industry
49
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
Forward
1
vs History
20
vs Industry
74
Median 3Y
1.9
Median 5Y
2
Industry
5.1
vs History
30
vs Industry
40
Median 3Y
9.4
Median 5Y
9.8
Industry
9.9
Forward
11.1
vs History
42
vs Industry
39
Median 3Y
17.4
Median 5Y
21.2
Industry
14.7
Forward
19.8
vs History
34
vs Industry
37
Median 3Y
14
Median 5Y
13.8
Industry
11.9
vs History
22
vs Industry
21
Median 3Y
36.7
Median 5Y
30.1
Industry
17.7
vs History
22
vs Industry
32
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2

Multiples Across Competitors

MOTHERSON Competitors Multiples
Samvardhana Motherson International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 38.7 11.5 22.4
JP
Denso Corp
TSE:6902
5.7T JPY 0.8 15.8 6 10.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24.1 9.5 15
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
160.5B CNY 3.6 17.7 17.4 17.4
KR
Hyundai Mobis Co Ltd
KRX:012330
32.1T KRW 0.5 7.7 5.2 6.9
IE
Aptiv PLC
NYSE:APTV
17.1B USD 0.8 57.9 7.5 11
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
120.9B CNY 4.3 44.3 39.7 39.7
DE
Continental AG
XETRA:CON
13.2B EUR 0.5 53.4 6.1 18.5
CA
Magna International Inc
TSX:MG
19.9B CAD 0.3 14 5.1 9.3
JP
Aisin Corp
TSE:7259
2.1T JPY 0.4 12.7 4.5 9.4
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 5.7 40.5 42 49.5