Samvardhana Motherson International Ltd
NSE:MOTHERSON

Watchlist Manager
Samvardhana Motherson International Ltd Logo
Samvardhana Motherson International Ltd
NSE:MOTHERSON
Watchlist
Price: 116.75 INR 1.35% Market Closed
Market Cap: 1.2T INR
Section:
 

Relative Value

The Relative Value of one MOTHERSON stock under the Base Case scenario is 136.78 INR. Compared to the current market price of 116.75 INR, Samvardhana Motherson International Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOTHERSON Relative Value
Base Case
136.78 INR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
14
vs Industry
46
Median 3Y
0.8
Median 5Y
0.9
Industry
1
Forward
1
More Details
37.7
P/E
P/E
Price to Earnings
37.7
vs History
42
vs Industry
31
Median 3Y
33.7
Median 5Y
34.2
Industry
19.7
Forward
30.9
More Details
14.9
P/OCF
P/OCF
Price to OCF
14.9
vs History
34
vs Industry
32
Median 3Y
14.1
Median 5Y
13.9
Industry
10.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
22
Median 3Y
23.1
Median 5Y
15.4
Industry
19.7
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
44
vs Industry
23
Median 3Y
3
Median 5Y
3.1
Industry
1.6
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
12
vs Industry
49
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
Forward
1
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
23
vs Industry
74
Median 3Y
1.9
Median 5Y
2
Industry
5.1
More Details
11.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.2
vs History
33
vs Industry
40
Median 3Y
9.4
Median 5Y
9.8
Industry
9.9
Forward
10.8
More Details
21.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.8
vs History
44
vs Industry
39
Median 3Y
17.4
Median 5Y
21.2
Industry
14.7
Forward
19.3
More Details
14.8
EV/OCF
EV/OCF
Enterprise Value to OCF
14.8
vs History
36
vs Industry
37
Median 3Y
14
Median 5Y
13.8
Industry
11.9
More Details
40.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.7
vs History
23
vs Industry
21
Median 3Y
36.7
Median 5Y
30.1
Industry
17.7
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
23
vs Industry
32
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
More Details

Multiples Across Competitors

MOTHERSON Competitors Multiples
Samvardhana Motherson International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1 37.7 11.2 21.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.5T JPY 1.2 25.7 10.1 16
JP
Denso Corp
TSE:6902
5.5T JPY 0.8 15.3 5.8 10.3
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.1B CNY 3.7 17.9 17.6 17.6
KR
Hyundai Mobis Co Ltd
KRX:012330
32T KRW 0.5 7.7 5.2 6.9
IE
Aptiv PLC
NYSE:APTV
16.7B USD 0.8 56.7 7.4 10.8
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
117.3B CNY 4.2 42.9 38.6 38.6
DE
Continental AG
XETRA:CON
13B EUR 0.5 52.2 6 18.1
CA
Magna International Inc
TSX:MG
19.3B CAD 0.3 13.5 5 9
JP
Aisin Corp
TSE:7259
2.1T JPY 0.4 12.4 4.4 9.1
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 5.7 40.4 41.9 49.4

See Also

Summary
MOTHERSON intrinsic value, competitors valuation, and company profile.
DCF Valuation
MOTHERSON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MOTHERSON stock valuation using valuation multiples.
Wall Street Estimates
MOTHERSON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MOTHERSON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.