
Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS

Intrinsic Value
The intrinsic value of one
MOTILALOFS
stock under the Base Case scenario is
631.41
INR.
Compared to the current market price of 736.1 INR,
Motilal Oswal Financial Services Ltd
is
Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Motilal Oswal Financial Services Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Motilal Oswal Financial Services Ltd
Balance Sheet Decomposition
Motilal Oswal Financial Services Ltd
Current Assets | 155.3B |
Cash & Short-Term Investments | 132.9B |
Receivables | 22.4B |
Non-Current Assets | 215.2B |
Long-Term Investments | 91.1B |
PP&E | 6.1B |
Intangibles | 316.9m |
Other Non-Current Assets | 117.7B |
Free Cash Flow Analysis
Motilal Oswal Financial Services Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Motilal Oswal Financial Services Ltd
Revenue
|
71.5B
INR
|
Cost of Revenue
|
-14.2B
INR
|
Gross Profit
|
57.3B
INR
|
Operating Expenses
|
-24.4B
INR
|
Operating Income
|
32.9B
INR
|
Other Expenses
|
22.7m
INR
|
Net Income
|
32.9B
INR
|
MOTILALOFS Profitability Score
Profitability Due Diligence
Motilal Oswal Financial Services Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Motilal Oswal Financial Services Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
MOTILALOFS Solvency Score
Solvency Due Diligence
Motilal Oswal Financial Services Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Motilal Oswal Financial Services Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MOTILALOFS Price Targets Summary
Motilal Oswal Financial Services Ltd
According to Wall Street analysts, the average 1-year price target for
MOTILALOFS
is 948.09 INR
with a low forecast of 777.7 INR and a high forecast of 1 207.5 INR.
Dividends
Current shareholder yield for MOTILALOFS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MOTILALOFS
stock under the Base Case scenario is
631.41
INR.
Compared to the current market price of 736.1 INR,
Motilal Oswal Financial Services Ltd
is
Overvalued by 14%.