MOTILALOFS Relative Valuation - Motilal Oswal Financial Services Ltd

Watchlist Manager

Watchlist

Price: 757.2 INR -2.74% Market Closed

Market Cap: ₹455.6B

	Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	IN
D	Duell Oyj OMXH:DUELL	FI
S	SNTEnergy Co Ltd KRX:100840	KR

Multiples-Based Value

The Multiples-Based Value for Motilal Oswal Financial Services Ltd (MOTILALOFS) under the Base Case is 830.13 INR. Compared with the current market price of 757.2 INR, the stock appears Undervalued by 9%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

MOTILALOFS Multiples-Based Value

Undervaluation 9%

Multiples-Based Value

Price ₹757.2

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	454.7B INR	6.5	22.4	16.9	17.5
ZA	I	Investec Ltd JSE:INL	255.4B ZAR	5.3	18.7	0	0
CH		UBS Group AG SIX:UBSG	102.2B CHF	2.5	16.7	0	0
BR		Banco BTG Pactual SA BOVESPA:BPAC5	430.6B BRL	5.3	32.2	36.3	38.6
DE		Deutsche Bank AG XETRA:DBK	52.3B EUR	1.5	8.8	0	0
AU		Macquarie Group Ltd ASX:MQG	81.8B AUD	4.4	23.4	0	0
KR		Mirae Asset Securities Co Ltd KRX:006800	29.3T KRW	1.1	19	6.7	6.7
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	105.8B CNY	18.1	117.9	49.2	49.2
UK		Investec PLC LSE:INVP	5.7B GBP	2.6	9	0	0
CH		Credit Suisse Group AG SIX:CSGN	3.2B CHF	0.1	0.6	0	0
FR		Rothschild & Co SCA PAR:ROTH	2.8B EUR	1	5.9	0	0

				Revenue Growth	P/S to Growth
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	Average P/S: 4.4 6.5	14%	0.5
ZA	I	Investec Ltd JSE:INL	5.3	N/A	N/A
CH		UBS Group AG SIX:UBSG	2.5	3%	0.8
BR		Banco BTG Pactual SA BOVESPA:BPAC5	5.3	-12%	N/A
DE		Deutsche Bank AG XETRA:DBK	1.5	1%	1.5
AU		Macquarie Group Ltd ASX:MQG	4.4	3%	1.5
KR		Mirae Asset Securities Co Ltd KRX:006800	1.1	-45%	N/A
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	18.1	-2%	N/A
UK		Investec PLC LSE:INVP	2.6	4%	0.6
CH		Credit Suisse Group AG SIX:CSGN	0.1	2%	0.1
FR		Rothschild & Co SCA PAR:ROTH	1	N/A	N/A

				Earnings Growth	PEG
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	Average P/E: 25 22.4	14%	1.6
ZA	I	Investec Ltd JSE:INL	18.7	14%	1.3
CH		UBS Group AG SIX:UBSG	16.7	27%	0.6
BR		Banco BTG Pactual SA BOVESPA:BPAC5	32.2	73%	0.4
DE		Deutsche Bank AG XETRA:DBK	8.8	11%	0.8
AU		Macquarie Group Ltd ASX:MQG	23.4	12%	1.9
KR		Mirae Asset Securities Co Ltd KRX:006800	19	9%	2.1
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	117.9	59%	2
UK		Investec PLC LSE:INVP	9	13%	0.7
CH		Credit Suisse Group AG SIX:CSGN	0.6	N/A	N/A
FR		Rothschild & Co SCA PAR:ROTH	5.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	Average EV/EBITDA: 27.3 16.9	7%	2.4
ZA	I	Investec Ltd JSE:INL	Not Available	N/A	N/A
CH		UBS Group AG SIX:UBSG	Not Available	N/A	N/A
BR		Banco BTG Pactual SA BOVESPA:BPAC5	36.3	21%	1.7
DE		Deutsche Bank AG XETRA:DBK	Not Available	N/A	N/A
AU		Macquarie Group Ltd ASX:MQG	Not Available	N/A	N/A
KR		Mirae Asset Securities Co Ltd KRX:006800	6.7	N/A	N/A
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	49.2	N/A	N/A
UK		Investec PLC LSE:INVP	Not Available	N/A	N/A
CH		Credit Suisse Group AG SIX:CSGN	Not Available	N/A	N/A
FR		Rothschild & Co SCA PAR:ROTH	Not Available	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	Average EV/EBIT: 28 17.5	7%	2.5
ZA	I	Investec Ltd JSE:INL	Not Available	N/A	N/A
CH		UBS Group AG SIX:UBSG	Not Available	N/A	N/A
BR		Banco BTG Pactual SA BOVESPA:BPAC5	38.6	21%	1.8
DE		Deutsche Bank AG XETRA:DBK	Not Available	N/A	N/A
AU		Macquarie Group Ltd ASX:MQG	Not Available	N/A	N/A
KR		Mirae Asset Securities Co Ltd KRX:006800	6.7	-51%	N/A
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	49.2	N/A	N/A
UK		Investec PLC LSE:INVP	Not Available	N/A	N/A
CH		Credit Suisse Group AG SIX:CSGN	Not Available	N/A	N/A
FR		Rothschild & Co SCA PAR:ROTH	Not Available	N/A	N/A

Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MOTILALOFS Competitors Multiples
Motilal Oswal Financial Services Ltd Competitors

See Also

Company

Help

Tools

Stocks

Motilal Oswal Financial Services Ltd NSE:MOTILALOFS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MOTILALOFS Competitors Multiples Motilal Oswal Financial Services Ltd Competitors

See Also

Company

Help

Tools

Stocks

Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS

MOTILALOFS Competitors Multiples
Motilal Oswal Financial Services Ltd Competitors