MOTILALOFS Relative Valuation - Motilal Oswal Financial Services Ltd

Watchlist Manager

Watchlist

Price: 798.05 INR 1.95% Market Closed

Market Cap: ₹480.1B

	Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	IN
	HubSpot Inc NYSE:HUBS	US

Multiples-Based Value

The Multiples-Based Value for Motilal Oswal Financial Services Ltd (MOTILALOFS) under the Base Case is 830.13 INR. Compared with the current market price of 798.05 INR, the stock appears Undervalued by 4%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

MOTILALOFS Multiples-Based Value

Undervaluation 4%

Multiples-Based Value

Price ₹798.05

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	470.1B INR	6.8	23.7	17.7	18.3
ZA	I	Investec Ltd JSE:INL	257.5B ZAR	5.3	18.9	0	0
CH		UBS Group AG SIX:UBSG	104B CHF	2.6	17.2	0	0
BR		Banco BTG Pactual SA BOVESPA:BPAC5	427.8B BRL	5.3	32.4	36.5	38.8
DE		Deutsche Bank AG XETRA:DBK	55B EUR	1.6	8.9	0	0
AU		Macquarie Group Ltd ASX:MQG	87.7B AUD	4.5	24.2	0	0
KR		Mirae Asset Securities Co Ltd KRX:006800	31.6T KRW	1.2	20.5	6.8	6.9
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	104.9B CNY	17.9	116.9	48.7	48.7
UK		Investec PLC LSE:INVP	5.9B GBP	2.6	9.2	0	0
CH		Credit Suisse Group AG SIX:CSGN	3.2B CHF	0.1	0.6	0	0
FR		Rothschild & Co SCA PAR:ROTH	2.8B EUR	1	5.9	0	0

				Revenue Growth	P/S to Growth
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	Average P/S: 4.4 6.8	14%	0.5
ZA	I	Investec Ltd JSE:INL	5.3	N/A	N/A
CH		UBS Group AG SIX:UBSG	2.6	3%	0.9
BR		Banco BTG Pactual SA BOVESPA:BPAC5	5.3	-12%	N/A
DE		Deutsche Bank AG XETRA:DBK	1.6	1%	1.6
AU		Macquarie Group Ltd ASX:MQG	4.5	3%	1.5
KR		Mirae Asset Securities Co Ltd KRX:006800	1.2	-45%	N/A
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	17.9	-2%	N/A
UK		Investec PLC LSE:INVP	2.6	4%	0.7
CH		Credit Suisse Group AG SIX:CSGN	0.1	2%	0.1
FR		Rothschild & Co SCA PAR:ROTH	1	N/A	N/A

				Earnings Growth	PEG
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	Average P/E: 25.3 23.7	14%	1.7
ZA	I	Investec Ltd JSE:INL	18.9	14%	1.3
CH		UBS Group AG SIX:UBSG	17.2	27%	0.6
BR		Banco BTG Pactual SA BOVESPA:BPAC5	32.4	73%	0.4
DE		Deutsche Bank AG XETRA:DBK	8.9	11%	0.8
AU		Macquarie Group Ltd ASX:MQG	24.2	12%	2
KR		Mirae Asset Securities Co Ltd KRX:006800	20.5	9%	2.3
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	116.9	59%	2
UK		Investec PLC LSE:INVP	9.2	13%	0.7
CH		Credit Suisse Group AG SIX:CSGN	0.6	N/A	N/A
FR		Rothschild & Co SCA PAR:ROTH	5.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	Average EV/EBITDA: 27.4 17.7	7%	2.5
ZA	I	Investec Ltd JSE:INL	Not Available	N/A	N/A
CH		UBS Group AG SIX:UBSG	Not Available	N/A	N/A
BR		Banco BTG Pactual SA BOVESPA:BPAC5	36.5	21%	1.7
DE		Deutsche Bank AG XETRA:DBK	Not Available	N/A	N/A
AU		Macquarie Group Ltd ASX:MQG	Not Available	N/A	N/A
KR		Mirae Asset Securities Co Ltd KRX:006800	6.8	N/A	N/A
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	48.7	N/A	N/A
UK		Investec PLC LSE:INVP	Not Available	N/A	N/A
CH		Credit Suisse Group AG SIX:CSGN	Not Available	N/A	N/A
FR		Rothschild & Co SCA PAR:ROTH	Not Available	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	Average EV/EBIT: 28.2 18.3	7%	2.6
ZA	I	Investec Ltd JSE:INL	Not Available	N/A	N/A
CH		UBS Group AG SIX:UBSG	Not Available	N/A	N/A
BR		Banco BTG Pactual SA BOVESPA:BPAC5	38.8	21%	1.8
DE		Deutsche Bank AG XETRA:DBK	Not Available	N/A	N/A
AU		Macquarie Group Ltd ASX:MQG	Not Available	N/A	N/A
KR		Mirae Asset Securities Co Ltd KRX:006800	6.9	-51%	N/A
CN	S	SPIC Industry Finance Holdings Co Ltd SZSE:000958	48.7	N/A	N/A
UK		Investec PLC LSE:INVP	Not Available	N/A	N/A
CH		Credit Suisse Group AG SIX:CSGN	Not Available	N/A	N/A
FR		Rothschild & Co SCA PAR:ROTH	Not Available	N/A	N/A

Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MOTILALOFS Competitors Multiples
Motilal Oswal Financial Services Ltd Competitors

See Also

Company

Help

Tools

Stocks

Motilal Oswal Financial Services Ltd NSE:MOTILALOFS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MOTILALOFS Competitors Multiples Motilal Oswal Financial Services Ltd Competitors

See Also

Company

Help

Tools

Stocks

Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS

MOTILALOFS Competitors Multiples
Motilal Oswal Financial Services Ltd Competitors