Motisons Jewellers Ltd
NSE:MOTISONS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Motisons Jewellers Ltd
NSE:MOTISONS
|
IN |
|
Warehouses de Pauw NV
XBRU:WDP
|
BE |
|
S
|
Shri Dinesh Mills Ltd
BSE:503804
|
IN |
|
S
|
Stereotaxis Inc
AMEX:STXS
|
US |
|
M
|
Maritima de Inversiones SA
SGO:MARINSA
|
CL |
|
O
|
Oshkosh Corp
LSE:0KDI
|
US |
|
Zhejiang Tengen Electrics Co Ltd
SSE:605066
|
CN |
|
Qunabox Group Ltd
HKEX:917
|
CN |
|
A
|
Ahes Gayrimenkul Yatirim Ortakligi AS
IST:AHSGY.E
|
TR |
|
Burlington Stores Inc
NYSE:BURL
|
US |
|
Raiznext Corp
TSE:6379
|
JP |
|
Radaan Media Works India Ltd
NSE:RADAAN
|
IN |
Income Statement
Earnings Waterfall
Motisons Jewellers Ltd
Income Statement
Motisons Jewellers Ltd
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
172
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 168
N/A
|
4 187
+0%
|
4 379
+5%
|
4 600
+5%
|
4 621
+0%
|
4 604
0%
|
4 416
-4%
|
4 708
+7%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(3 372)
|
(3 395)
|
(3 524)
|
(3 713)
|
(3 732)
|
(3 686)
|
(3 372)
|
(3 520)
|
|
| Gross Profit |
796
N/A
|
793
0%
|
855
+8%
|
888
+4%
|
889
+0%
|
919
+3%
|
1 043
+14%
|
1 189
+14%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(180)
|
(199)
|
(217)
|
(215)
|
(225)
|
(233)
|
(226)
|
(248)
|
|
| Selling, General & Administrative |
(121)
|
(98)
|
(100)
|
(104)
|
(147)
|
(110)
|
(111)
|
(115)
|
|
| Depreciation & Amortization |
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
|
| Other Operating Expenses |
(42)
|
(83)
|
(98)
|
(91)
|
(58)
|
(104)
|
(97)
|
(114)
|
|
| Operating Income |
616
N/A
|
594
-4%
|
639
+8%
|
672
+5%
|
664
-1%
|
685
+3%
|
817
+19%
|
941
+15%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(167)
|
(144)
|
(114)
|
(83)
|
(71)
|
(72)
|
(66)
|
(58)
|
|
| Non-Reccuring Items |
(3)
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
7
|
9
|
10
|
1
|
4
|
2
|
5
|
|
| Pre-Tax Income |
445
N/A
|
457
+3%
|
540
+18%
|
600
+11%
|
594
-1%
|
617
+4%
|
753
+22%
|
888
+18%
|
|
| Net Income | |||||||||
| Tax Provision |
(123)
|
(126)
|
(157)
|
(172)
|
(162)
|
(168)
|
(194)
|
(222)
|
|
| Income from Continuing Operations |
322
|
331
|
383
|
428
|
432
|
449
|
559
|
665
|
|
| Net Income (Common) |
322
N/A
|
331
+3%
|
383
+16%
|
428
+12%
|
432
+1%
|
449
+4%
|
559
+25%
|
665
+19%
|
|
| EPS (Diluted) |
0.43
N/A
|
0.33
-23%
|
0.39
+18%
|
0.44
+13%
|
0.44
N/A
|
0.46
+5%
|
0.57
+24%
|
0.61
+7%
|
|