M

Motisons Jewellers Ltd
NSE:MOTISONS

Watchlist Manager
Motisons Jewellers Ltd
NSE:MOTISONS
Watchlist
Price: 13.13 INR -0.98% Market Closed
Market Cap: 12.9B INR

Intrinsic Value

The intrinsic value of one MOTISONS stock under the Base Case scenario is 10.1 INR. Compared to the current market price of 13.13 INR, Motisons Jewellers Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MOTISONS Intrinsic Value
10.1 INR
Overvaluation 23%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Motisons Jewellers Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MOTISONS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MOTISONS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Motisons Jewellers Ltd.

Explain Valuation
Compare MOTISONS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MOTISONS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Motisons Jewellers Ltd

Balance Sheet Decomposition
Motisons Jewellers Ltd

Current Assets 5B
Cash & Short-Term Investments 71.3m
Receivables 148.4m
Other Current Assets 4.8B
Non-Current Assets 80.8m
Long-Term Investments 17.3m
PP&E 55.7m
Intangibles 882k
Other Non-Current Assets 6.9m
Current Liabilities 866.8m
Accounts Payable 50.9m
Accrued Liabilities 5.1m
Short-Term Debt 702.5m
Other Current Liabilities 108.2m
Non-Current Liabilities 79.7m
Long-Term Debt 4.6m
Other Non-Current Liabilities 75.1m
Efficiency

Free Cash Flow Analysis
Motisons Jewellers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Motisons Jewellers Ltd

Revenue
4.6B INR
Cost of Revenue
-3.7B INR
Gross Profit
918.6m INR
Operating Expenses
-233.5m INR
Operating Income
685.1m INR
Other Expenses
-236.4m INR
Net Income
448.7m INR
Fundamental Scores

MOTISONS Profitability Score
Profitability Due Diligence

Motisons Jewellers Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
52/100
Profitability
Score

Motisons Jewellers Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

MOTISONS Solvency Score
Solvency Due Diligence

Motisons Jewellers Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
73/100
Solvency
Score

Motisons Jewellers Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOTISONS Price Targets Summary
Motisons Jewellers Ltd

There are no price targets for MOTISONS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Motisons Jewellers Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MOTISONS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MOTISONS stock?

The intrinsic value of one MOTISONS stock under the Base Case scenario is 10.1 INR.

Is MOTISONS stock undervalued or overvalued?

Compared to the current market price of 13.13 INR, Motisons Jewellers Ltd is Overvalued by 23%.

Back to Top