
MRO-TEK Reality Ltd
NSE:MRO-TEK

Intrinsic Value
The intrinsic value of one
MRO-TEK
stock under the Base Case scenario is
87.16
INR.
Compared to the current market price of 69.34 INR,
MRO-TEK Reality Ltd
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MRO-TEK Reality Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
MRO-TEK Reality Ltd
Balance Sheet Decomposition
MRO-TEK Reality Ltd
Current Assets | 754.8m |
Cash & Short-Term Investments | 9.5m |
Receivables | 158.8m |
Other Current Assets | 586.4m |
Non-Current Assets | 1.4B |
Long-Term Investments | 1.1B |
PP&E | 105.5m |
Intangibles | 52k |
Other Non-Current Assets | 185.4m |
Free Cash Flow Analysis
MRO-TEK Reality Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
MRO-TEK Reality Ltd
Revenue
|
397.5m
INR
|
Cost of Revenue
|
-147.8m
INR
|
Gross Profit
|
249.7m
INR
|
Operating Expenses
|
-166.2m
INR
|
Operating Income
|
83.5m
INR
|
Other Expenses
|
-50.9m
INR
|
Net Income
|
32.5m
INR
|
MRO-TEK Profitability Score
Profitability Due Diligence
MRO-TEK Reality Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
MRO-TEK Reality Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
MRO-TEK Solvency Score
Solvency Due Diligence
MRO-TEK Reality Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
MRO-TEK Reality Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRO-TEK Price Targets Summary
MRO-TEK Reality Ltd
Dividends
Current shareholder yield for MRO-TEK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRO-TEK
stock under the Base Case scenario is
87.16
INR.
Compared to the current market price of 69.34 INR,
MRO-TEK Reality Ltd
is
Undervalued by 20%.