MRO-TEK Reality Ltd
NSE:MRO-TEK

Watchlist Manager
MRO-TEK Reality Ltd Logo
MRO-TEK Reality Ltd
NSE:MRO-TEK
Watchlist
Price: 69.34 INR -3.24% Market Closed
Market Cap: 1.3B INR

Relative Value

MRO-TEK doesn't have a meaningful market cap.

The Relative Value of one MRO-TEK stock under the Base Case scenario is hidden INR. Compared to the current market price of 69.34 INR, MRO-TEK Reality Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRO-TEK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
33
Median 3Y
3.5
Median 5Y
3.3
Industry
2.2
vs History
9
vs Industry
22
Median 3Y
24.9
Median 5Y
1.3
Industry
27
vs History
vs Industry
30
Median 3Y
10.1
Median 5Y
1.2
Industry
16.2
vs History
53
vs Industry
41
Median 3Y
6.4
Median 5Y
5.4
Industry
21.1
vs History
23
vs Industry
50
Median 3Y
1.8
Median 5Y
1.7
Industry
2.5
vs History
17
vs Industry
16
Median 3Y
6.4
Median 5Y
5.9
Industry
2.4
vs History
58
vs Industry
31
Median 3Y
10.7
Median 5Y
10.7
Industry
7.6
vs History
49
vs Industry
25
Median 3Y
25.2
Median 5Y
22.8
Industry
17.5
vs History
42
vs Industry
22
Median 3Y
32.7
Median 5Y
29.3
Industry
23.1
vs History
vs Industry
18
Median 3Y
17.8
Median 5Y
1.9
Industry
15.6
vs History
vs Industry
8
Median 3Y
18.5
Median 5Y
1.9
Industry
17
vs History
49
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

MRO-TEK Competitors Multiples
MRO-TEK Reality Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
MRO-TEK Reality Ltd
NSE:MRO-TEK
1.3B INR 3.3 39.8 22.8 30.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
303.2B USD 5.3 29.4 19.8 23.8
US
Arista Networks Inc
NYSE:ANET
156.6B USD 18.5 46.7 39.7 40.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
634.7B CNY 20.1 74.2 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
62.3B USD 5.5 29.4 22.1 25
FI
Nokia Oyj
OMXH:NOKIA
29.6B EUR 1.5 31.9 14.5 27.6
US
Ubiquiti Inc
NYSE:UI
33.4B USD 12.1 42.2 35 35.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
301.4B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
29.7B USD 6.2 240.9 66.3 96.3
CN
ZTE Corp
SZSE:000063
174.7B CNY 1.3 29.9 32.9 32.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
MRO-TEK Reality Ltd
NSE:MRO-TEK
Average EV/EBITDA: 33 122
22.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.8
19%
1
US
Arista Networks Inc
NYSE:ANET
39.7
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.1
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
66.3
38%
1.7
CN
ZTE Corp
SZSE:000063
32.9
19%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
MRO-TEK Reality Ltd
NSE:MRO-TEK
Average EV/EBIT: 38.4
30.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.8
23%
1
US
Arista Networks Inc
NYSE:ANET
40.4
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.7
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
96.3
48%
2
CN
ZTE Corp
SZSE:000063
32.9
1%
32.9